[PREMIER] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -55.48%
YoY- 20.69%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 961 202,236 228,662 186,808 230,406 161,514 95,444 -53.49%
PBT 546 -5,836 2,160 3,748 3,087 934 868 -7.42%
Tax 0 0 -703 -225 -168 0 0 -
NP 546 -5,836 1,457 3,523 2,919 934 868 -7.42%
-
NP to SH 546 -5,836 1,457 3,523 2,919 934 868 -7.42%
-
Tax Rate 0.00% - 32.55% 6.00% 5.44% 0.00% 0.00% -
Total Cost 415 208,072 227,205 183,285 227,487 160,580 94,576 -59.50%
-
Net Worth 112,895 99,178 184,666 178,498 173,126 164,117 159,979 -5.63%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - 4,336 - -
Div Payout % - - - - - 464.29% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 112,895 99,178 184,666 178,498 173,126 164,117 159,979 -5.63%
NOSH 337,000 337,341 338,837 335,523 335,517 333,571 333,846 0.15%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 56.82% -2.89% 0.64% 1.89% 1.27% 0.58% 0.91% -
ROE 0.48% -5.88% 0.79% 1.97% 1.69% 0.57% 0.54% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.29 59.95 67.48 55.68 68.67 48.42 28.59 -53.44%
EPS 0.16 -1.73 0.43 1.05 0.87 0.28 0.26 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 1.30 0.00 -
NAPS 0.335 0.294 0.545 0.532 0.516 0.492 0.4792 -5.78%
Adjusted Per Share Value based on latest NOSH - 335,523
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.29 60.01 67.85 55.43 68.37 47.93 28.32 -53.36%
EPS 0.16 -1.73 0.43 1.05 0.87 0.28 0.26 -7.76%
DPS 0.00 0.00 0.00 0.00 0.00 1.29 0.00 -
NAPS 0.335 0.2943 0.548 0.5297 0.5137 0.487 0.4747 -5.63%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.36 0.26 0.41 0.17 0.16 0.24 0.19 -
P/RPS 126.24 0.43 0.61 0.31 0.23 0.50 0.66 139.84%
P/EPS 222.20 -15.03 95.35 16.19 18.39 85.71 73.08 20.34%
EY 0.45 -6.65 1.05 6.18 5.44 1.17 1.37 -16.92%
DY 0.00 0.00 0.00 0.00 0.00 5.42 0.00 -
P/NAPS 1.07 0.88 0.75 0.32 0.31 0.49 0.40 17.80%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 27/05/11 26/05/10 28/05/09 23/05/08 31/05/07 30/05/06 -
Price 0.35 0.25 0.31 0.19 0.18 0.23 0.22 -
P/RPS 122.74 0.42 0.46 0.34 0.26 0.48 0.77 132.67%
P/EPS 216.03 -14.45 72.09 18.10 20.69 82.14 84.62 16.89%
EY 0.46 -6.92 1.39 5.53 4.83 1.22 1.18 -14.51%
DY 0.00 0.00 0.00 0.00 0.00 5.65 0.00 -
P/NAPS 1.04 0.85 0.57 0.36 0.35 0.47 0.46 14.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment