[PTARAS] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 116.62%
YoY- -63.36%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 270,663 348,037 225,008 73,764 172,077 95,948 195,643 5.55%
PBT 56,302 34,340 14,264 17,109 41,586 16,291 53,771 0.76%
Tax -8,155 -5,848 -4,381 -5,028 -8,611 -3,645 -13,303 -7.82%
NP 48,147 28,492 9,883 12,081 32,975 12,646 40,468 2.93%
-
NP to SH 48,147 28,492 9,883 12,081 32,975 12,646 40,468 2.93%
-
Tax Rate 14.48% 17.03% 30.71% 29.39% 20.71% 22.37% 24.74% -
Total Cost 222,516 319,545 215,125 61,683 139,102 83,302 155,175 6.18%
-
Net Worth 363,243 326,753 315,143 331,758 346,074 335,605 340,189 1.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 6,634 6,634 13,269 13,204 13,059 12,970 11,285 -8.46%
Div Payout % 13.78% 23.29% 134.26% 109.30% 39.60% 102.56% 27.89% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 363,243 326,753 315,143 331,758 346,074 335,605 340,189 1.09%
NOSH 165,864 165,864 165,864 165,150 163,242 162,128 161,227 0.47%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 17.79% 8.19% 4.39% 16.38% 19.16% 13.18% 20.68% -
ROE 13.25% 8.72% 3.14% 3.64% 9.53% 3.77% 11.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 163.18 209.83 135.66 44.69 105.41 59.18 121.35 5.05%
EPS 29.00 17.20 6.00 7.30 20.20 7.80 25.10 2.43%
DPS 4.00 4.00 8.00 8.00 8.00 8.00 7.00 -8.89%
NAPS 2.19 1.97 1.90 2.01 2.12 2.07 2.11 0.62%
Adjusted Per Share Value based on latest NOSH - 165,150
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 163.18 209.83 135.66 44.47 103.75 57.85 117.95 5.55%
EPS 29.00 17.20 6.00 7.28 19.88 7.62 24.40 2.91%
DPS 4.00 4.00 8.00 7.96 7.87 7.82 6.80 -8.45%
NAPS 2.19 1.97 1.90 2.0002 2.0865 2.0234 2.051 1.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.61 2.50 2.16 3.20 3.52 3.68 4.03 -
P/RPS 1.60 1.19 1.59 7.16 3.34 6.22 3.32 -11.44%
P/EPS 8.99 14.55 36.25 43.72 17.43 47.18 16.06 -9.20%
EY 11.12 6.87 2.76 2.29 5.74 2.12 6.23 10.12%
DY 1.53 1.60 3.70 2.50 2.27 2.17 1.74 -2.11%
P/NAPS 1.19 1.27 1.14 1.59 1.66 1.78 1.91 -7.57%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 29/05/20 24/05/19 25/05/18 26/05/17 18/05/16 15/05/15 -
Price 2.52 2.65 2.48 2.95 3.87 3.53 4.08 -
P/RPS 1.54 1.26 1.83 6.60 3.67 5.96 3.36 -12.18%
P/EPS 8.68 15.43 41.62 40.30 19.16 45.26 16.25 -9.91%
EY 11.52 6.48 2.40 2.48 5.22 2.21 6.15 11.01%
DY 1.59 1.51 3.23 2.71 2.07 2.27 1.72 -1.30%
P/NAPS 1.15 1.35 1.31 1.47 1.83 1.71 1.93 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment