[WCT] YoY Cumulative Quarter Result on 31-Oct-2001 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
10-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Oct-2001 [#3]
Profit Trend
QoQ- 60.0%
YoY- 22.94%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 583,282 716,918 542,592 329,708 325,227 231,399 0 -100.00%
PBT 58,497 83,756 69,685 50,808 42,133 32,595 0 -100.00%
Tax -29,896 -23,957 -21,090 -14,495 -12,596 -8,118 0 -100.00%
NP 28,601 59,799 48,595 36,313 29,537 24,477 0 -100.00%
-
NP to SH 28,601 59,799 49,737 36,313 29,537 24,477 0 -100.00%
-
Tax Rate 51.11% 28.60% 30.26% 28.53% 29.90% 24.91% - -
Total Cost 554,681 657,119 493,997 293,395 295,690 206,922 0 -100.00%
-
Net Worth 433,950 338,102 269,220 202,776 166,646 139,843 0 -100.00%
Dividend
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 8,834 7,614 6,877 4,722 - - - -100.00%
Div Payout % 30.89% 12.73% 13.83% 13.00% - - - -
Equity
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 433,950 338,102 269,220 202,776 166,646 139,843 0 -100.00%
NOSH 117,796 101,526 103,383 94,442 94,007 57,715 37,621 -1.20%
Ratio Analysis
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 4.90% 8.34% 8.96% 11.01% 9.08% 10.58% 0.00% -
ROE 6.59% 17.69% 18.47% 17.91% 17.72% 17.50% 0.00% -
Per Share
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 495.16 706.14 552.22 349.11 345.96 400.93 0.00 -100.00%
EPS 24.28 58.90 50.62 38.45 31.42 42.41 0.00 -100.00%
DPS 7.50 7.50 7.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 3.6839 3.3302 2.74 2.1471 1.7727 2.423 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,424
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 37.39 45.96 34.79 21.14 20.85 14.84 0.00 -100.00%
EPS 1.83 3.83 3.19 2.33 1.89 1.57 0.00 -100.00%
DPS 0.57 0.49 0.44 0.30 0.00 0.00 0.00 -100.00%
NAPS 0.2782 0.2168 0.1726 0.13 0.1068 0.0897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 - - -
Price 2.25 2.83 2.37 1.69 1.22 0.00 0.00 -
P/RPS 0.45 0.40 0.43 0.48 0.35 0.00 0.00 -100.00%
P/EPS 9.27 4.80 4.68 4.40 3.88 0.00 0.00 -100.00%
EY 10.79 20.81 21.36 22.75 25.75 0.00 0.00 -100.00%
DY 3.33 2.65 2.95 2.96 0.00 0.00 0.00 -100.00%
P/NAPS 0.61 0.85 0.86 0.79 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 25/11/04 30/12/03 30/12/02 10/12/01 14/12/00 30/12/99 - -
Price 2.27 2.83 2.40 1.82 0.98 0.00 0.00 -
P/RPS 0.46 0.40 0.43 0.52 0.28 0.00 0.00 -100.00%
P/EPS 9.35 4.80 4.74 4.73 3.12 0.00 0.00 -100.00%
EY 10.70 20.81 21.09 21.13 32.06 0.00 0.00 -100.00%
DY 3.30 2.65 2.92 2.75 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.85 0.88 0.85 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment