[WCT] YoY Cumulative Quarter Result on 31-Oct-1999 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 50.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 542,592 329,708 325,227 231,399 0 -100.00%
PBT 69,685 50,808 42,133 32,595 0 -100.00%
Tax -21,090 -14,495 -12,596 -8,118 0 -100.00%
NP 48,595 36,313 29,537 24,477 0 -100.00%
-
NP to SH 49,737 36,313 29,537 24,477 0 -100.00%
-
Tax Rate 30.26% 28.53% 29.90% 24.91% - -
Total Cost 493,997 293,395 295,690 206,922 0 -100.00%
-
Net Worth 269,220 202,776 166,646 139,843 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div 6,877 4,722 - - - -100.00%
Div Payout % 13.83% 13.00% - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 269,220 202,776 166,646 139,843 0 -100.00%
NOSH 103,383 94,442 94,007 57,715 37,621 -1.04%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 8.96% 11.01% 9.08% 10.58% 0.00% -
ROE 18.47% 17.91% 17.72% 17.50% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 552.22 349.11 345.96 400.93 0.00 -100.00%
EPS 50.62 38.45 31.42 42.41 0.00 -100.00%
DPS 7.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 2.74 2.1471 1.7727 2.423 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 57,708
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 34.79 21.14 20.85 14.84 0.00 -100.00%
EPS 3.19 2.33 1.89 1.57 0.00 -100.00%
DPS 0.44 0.30 0.00 0.00 0.00 -100.00%
NAPS 0.1726 0.13 0.1068 0.0897 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 2.37 1.69 1.22 0.00 0.00 -
P/RPS 0.43 0.48 0.35 0.00 0.00 -100.00%
P/EPS 4.68 4.40 3.88 0.00 0.00 -100.00%
EY 21.36 22.75 25.75 0.00 0.00 -100.00%
DY 2.95 2.96 0.00 0.00 0.00 -100.00%
P/NAPS 0.86 0.79 0.69 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 10/12/01 14/12/00 30/12/99 - -
Price 2.40 1.82 0.98 0.00 0.00 -
P/RPS 0.43 0.52 0.28 0.00 0.00 -100.00%
P/EPS 4.74 4.73 3.12 0.00 0.00 -100.00%
EY 21.09 21.13 32.06 0.00 0.00 -100.00%
DY 2.92 2.75 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.85 0.55 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment