[SCOMNET] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 3.99%
YoY- -22.36%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 38,284 33,333 39,863 32,753 24,161 30,573 24,218 7.92%
PBT 10,778 9,417 12,409 6,816 8,145 6,853 5,514 11.80%
Tax -2,370 -2,117 -3,007 -1,406 -2,193 -1,526 -1,308 10.40%
NP 8,408 7,300 9,402 5,410 5,952 5,327 4,206 12.22%
-
NP to SH 8,408 7,300 9,402 5,410 5,952 5,327 4,206 12.22%
-
Tax Rate 21.99% 22.48% 24.23% 20.63% 26.92% 22.27% 23.72% -
Total Cost 29,876 26,033 30,461 27,343 18,209 25,246 20,012 6.90%
-
Net Worth 426,284 356,773 327,505 281,549 215,790 192,900 128,600 22.08%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 9,645 - -
Div Payout % - - - - - 181.06% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 426,284 356,773 327,505 281,549 215,790 192,900 128,600 22.08%
NOSH 857,328 786,955 761,774 722,476 643,000 643,000 643,000 4.90%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 21.96% 21.90% 23.59% 16.52% 24.63% 17.42% 17.37% -
ROE 1.97% 2.05% 2.87% 1.92% 2.76% 2.76% 3.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.58 4.30 5.23 4.53 3.76 4.75 3.77 3.29%
EPS 1.01 0.94 1.23 0.75 0.93 0.83 0.65 7.61%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.51 0.46 0.43 0.3897 0.3356 0.30 0.20 16.86%
Adjusted Per Share Value based on latest NOSH - 786,955
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.45 3.87 4.63 3.81 2.81 3.55 2.81 7.95%
EPS 0.98 0.85 1.09 0.63 0.69 0.62 0.49 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 1.12 0.00 -
NAPS 0.4953 0.4146 0.3806 0.3272 0.2507 0.2241 0.1494 22.08%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.48 1.24 1.12 1.57 1.12 0.835 0.38 -
P/RPS 32.31 28.85 21.40 34.63 29.81 17.56 10.09 21.38%
P/EPS 147.13 131.74 90.73 209.67 120.99 100.79 58.09 16.73%
EY 0.68 0.76 1.10 0.48 0.83 0.99 1.72 -14.31%
DY 0.00 0.00 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 2.90 2.70 2.60 4.03 3.34 2.78 1.90 7.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 22/08/23 23/08/22 27/08/21 27/08/20 29/08/19 27/08/18 -
Price 1.25 1.36 1.35 1.51 1.80 0.75 0.565 -
P/RPS 27.29 31.64 25.79 33.31 47.90 15.77 15.00 10.47%
P/EPS 124.26 144.49 109.36 201.65 194.46 90.53 86.38 6.24%
EY 0.80 0.69 0.91 0.50 0.51 1.10 1.16 -5.99%
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 2.45 2.96 3.14 3.87 5.36 2.50 2.83 -2.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment