[KOTRA] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[KOTRA] KOTRA INDUSTRIES BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -57.88%
YoY- -32.53%
Quarter Report
Latest QR
Upcoming QR
KOTRA's Result
KOTRA's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 36,763 39,802 44,298 42,182 40,854 38,215 42,770 -2.48%
PBT 4,174 5,583 5,653 2,058 2,966 894 3,633 2.33%
Tax 3,731 942 -79 -127 -104 -118 -105 -
NP 7,905 6,525 5,574 1,931 2,862 776 3,528 14.37%
-
NP to SH 7,905 6,525 5,574 1,931 2,862 776 3,528 14.37%
-
Tax Rate -89.39% -16.87% 1.40% 6.17% 3.51% 13.20% 2.89% -
Total Cost 28,858 33,277 38,724 40,251 37,992 37,439 39,242 -4.98%
-
Net Worth 189,587 167,230 152,884 141,518 130,570 121,003 118,866 8.08%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 189,587 167,230 152,884 141,518 130,570 121,003 118,866 8.08%
NOSH 145,470 143,961 133,601 132,260 131,889 131,525 132,074 1.62%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 21.50% 16.39% 12.58% 4.58% 7.01% 2.03% 8.25% -
ROE 4.17% 3.90% 3.65% 1.36% 2.19% 0.64% 2.97% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 25.40 28.56 33.32 31.89 30.98 29.06 32.38 -3.96%
EPS 5.46 4.68 4.19 1.46 2.17 0.59 2.67 12.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.20 1.15 1.07 0.99 0.92 0.90 6.45%
Adjusted Per Share Value based on latest NOSH - 132,260
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 24.79 26.84 29.87 28.44 27.55 25.77 28.84 -2.48%
EPS 5.33 4.40 3.76 1.30 1.93 0.52 2.38 14.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2783 1.1275 1.0308 0.9542 0.8804 0.8159 0.8015 8.08%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 2.91 1.76 1.82 2.08 1.04 1.13 1.40 -
P/RPS 11.46 6.16 5.46 6.52 3.36 3.89 4.32 17.63%
P/EPS 53.28 37.59 43.41 142.47 47.93 191.53 52.41 0.27%
EY 1.88 2.66 2.30 0.70 2.09 0.52 1.91 -0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.47 1.58 1.94 1.05 1.23 1.56 6.05%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 22/08/19 21/08/18 23/08/17 29/08/16 27/08/15 27/08/14 -
Price 3.05 1.78 1.70 2.00 1.08 1.01 1.51 -
P/RPS 12.01 6.23 5.10 6.27 3.49 3.48 4.66 17.07%
P/EPS 55.84 38.02 40.55 136.99 49.77 171.19 56.53 -0.20%
EY 1.79 2.63 2.47 0.73 2.01 0.58 1.77 0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.48 1.48 1.87 1.09 1.10 1.68 5.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment