[UCREST] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -484.38%
YoY- -698.14%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 16,858 4,912 0 972 2,230 1,513 1,202 50.89%
PBT 3,996 667 0 -5,188 1,174 -406 -2,966 -
Tax 43 -3 0 361 -366 0 0 -
NP 4,039 664 0 -4,827 808 -406 -2,966 -
-
NP to SH 4,039 664 0 -4,827 807 -406 -2,966 -
-
Tax Rate -1.08% 0.45% - - 31.18% - - -
Total Cost 12,819 4,248 0 5,799 1,422 1,919 4,168 19.12%
-
Net Worth 31,349 11,288 11,976 8,810 15,614 18,774 19,395 7.76%
Dividend
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 31,349 11,288 11,976 8,810 15,614 18,774 19,395 7.76%
NOSH 464,032 316,190 313,529 290,783 287,567 289,285 290,784 7.55%
Ratio Analysis
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 23.96% 13.52% 0.00% -496.60% 36.23% -26.83% -246.76% -
ROE 12.88% 5.88% 0.00% -54.79% 5.17% -2.16% -15.29% -
Per Share
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.55 1.55 0.00 0.33 0.78 0.52 0.41 45.48%
EPS 1.09 0.21 0.00 -1.66 0.28 -0.14 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0847 0.0357 0.0382 0.0303 0.0543 0.0649 0.0667 3.79%
Adjusted Per Share Value based on latest NOSH - 290,783
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.27 0.66 0.00 0.13 0.30 0.20 0.16 51.16%
EPS 0.54 0.09 0.00 -0.65 0.11 -0.05 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0421 0.0152 0.0161 0.0118 0.021 0.0252 0.0261 7.73%
Price Multiplier on Financial Quarter End Date
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.21 0.06 0.085 0.045 0.04 0.05 0.07 -
P/RPS 4.61 3.86 0.00 13.46 5.16 9.56 16.93 -18.34%
P/EPS 19.24 28.57 0.00 -2.71 14.25 -35.63 -6.86 -
EY 5.20 3.50 0.00 -36.89 7.02 -2.81 -14.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 1.68 2.23 1.49 0.74 0.77 1.05 14.32%
Price Multiplier on Announcement Date
31/05/18 31/05/17 31/05/16 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/07/18 08/08/17 27/07/16 25/02/15 28/02/14 22/02/13 28/02/12 -
Price 0.385 0.08 0.075 0.05 0.055 0.05 0.07 -
P/RPS 8.45 5.15 0.00 14.96 7.09 9.56 16.93 -10.26%
P/EPS 35.28 38.10 0.00 -3.01 19.60 -35.63 -6.86 -
EY 2.83 2.62 0.00 -33.20 5.10 -2.81 -14.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.55 2.24 1.96 1.65 1.01 0.77 1.05 25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment