[IRIS] YoY Quarter Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -14710.56%
YoY- -17507.03%
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 41,153 35,201 58,711 134,536 104,838 125,879 158,423 -20.10%
PBT 3,602 35,350 -69,796 -286,571 1,790 -22,913 6,288 -8.86%
Tax -8,083 -3,604 10,728 -1,851 -3,096 -3,063 -6,812 2.88%
NP -4,481 31,746 -59,068 -288,422 -1,306 -25,976 -524 42.95%
-
NP to SH -6,216 20,224 -66,771 -265,109 1,523 -26,344 2,857 -
-
Tax Rate 224.40% 10.20% - - 172.96% - 108.33% -
Total Cost 45,634 3,455 117,779 422,958 106,144 151,855 158,947 -18.76%
-
Net Worth 286,246 251,316 191,044 286,556 525,186 564,647 49,431,818 -57.59%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 286,246 251,316 191,044 286,556 525,186 564,647 49,431,818 -57.59%
NOSH 2,966,282 2,966,282 2,471,902 2,247,000 1,983,333 2,034,765 1,704,545 9.66%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -10.89% 90.18% -100.61% -214.38% -1.25% -20.64% -0.33% -
ROE -2.17% 8.05% -34.95% -92.52% 0.29% -4.67% 0.01% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.39 1.29 2.43 6.02 5.29 6.19 9.29 -27.11%
EPS -0.21 0.74 -2.77 -11.80 0.07 -1.29 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.0919 0.0792 0.1282 0.2648 0.2775 29.00 -61.32%
Adjusted Per Share Value based on latest NOSH - 2,247,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 4.98 4.26 7.10 16.27 12.68 15.22 19.16 -20.09%
EPS -0.75 2.45 -8.08 -32.06 0.18 -3.19 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3462 0.304 0.2311 0.3466 0.6352 0.6829 59.7856 -57.59%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.08 0.15 0.19 0.15 0.16 0.31 0.515 -
P/RPS 5.77 11.65 7.81 2.49 3.03 5.01 5.54 0.67%
P/EPS -38.18 20.28 -6.86 -1.26 208.36 -23.94 307.26 -
EY -2.62 4.93 -14.57 -79.07 0.48 -4.18 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.63 2.40 1.17 0.60 1.12 0.02 85.96%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 26/06/20 31/05/19 28/05/18 31/05/17 30/05/16 09/07/15 28/05/14 -
Price 0.165 0.165 0.125 0.165 0.155 0.235 0.445 -
P/RPS 11.89 12.82 5.14 2.74 2.93 3.80 4.79 16.34%
P/EPS -78.74 22.31 -4.52 -1.39 201.85 -18.15 265.50 -
EY -1.27 4.48 -22.14 -71.88 0.50 -5.51 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.80 1.58 1.29 0.59 0.85 0.02 109.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment