[LAMBO] YoY Quarter Result on 31-Dec-2009 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 26.76%
YoY- -731.65%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 407 332 659 2,405 2,639 3,138 3,024 -28.39%
PBT -233 -490 -167 -743 -98 -74 -77 20.24%
Tax 0 0 -7 -6 -6 -7 -11 -
NP -233 -490 -174 -749 -104 -81 -88 17.60%
-
NP to SH -231 -487 -149 -657 -79 -81 -86 17.88%
-
Tax Rate - - - - - - - -
Total Cost 640 822 833 3,154 2,743 3,219 3,112 -23.15%
-
Net Worth 5,774 744 7,124 7,883 8,620 9,242 11,313 -10.59%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 5,774 744 7,124 7,883 8,620 9,242 11,313 -10.59%
NOSH 164,999 15,709 135,454 134,081 98,750 89,999 95,555 9.52%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -57.25% -147.59% -26.40% -31.14% -3.94% -2.58% -2.91% -
ROE -4.00% -65.40% -2.09% -8.33% -0.92% -0.88% -0.76% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.25 2.11 0.49 1.79 2.67 3.49 3.16 -34.45%
EPS -0.14 -3.10 -0.11 -0.49 -0.08 -0.09 -0.09 7.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.035 0.0474 0.0526 0.0588 0.0873 0.1027 0.1184 -18.36%
Adjusted Per Share Value based on latest NOSH - 134,081
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.03 0.02 0.04 0.16 0.17 0.20 0.20 -27.08%
EPS -0.02 -0.03 -0.01 -0.04 -0.01 -0.01 -0.01 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.0005 0.0046 0.0051 0.0056 0.006 0.0073 -10.30%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.09 0.08 0.12 0.14 0.08 0.17 0.17 -
P/RPS 36.49 3.79 24.67 7.81 2.99 4.88 5.37 37.58%
P/EPS -64.29 -2.58 -109.09 -28.57 -100.00 -188.89 -188.89 -16.42%
EY -1.56 -38.75 -0.92 -3.50 -1.00 -0.53 -0.53 19.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 1.69 2.28 2.38 0.92 1.66 1.44 10.12%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/02/13 27/02/12 23/02/11 23/02/10 25/02/09 27/02/08 13/02/07 -
Price 0.09 0.10 0.12 0.22 0.19 0.17 0.14 -
P/RPS 36.49 4.73 24.67 12.27 7.11 4.88 4.42 42.11%
P/EPS -64.29 -3.23 -109.09 -44.90 -237.50 -188.89 -155.56 -13.68%
EY -1.56 -31.00 -0.92 -2.23 -0.42 -0.53 -0.64 15.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.11 2.28 3.74 2.18 1.66 1.18 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment