[KGROUP] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -2668.97%
YoY- 68.04%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Revenue 12,219 5,740 9,124 662 1,271 2,652 33.73%
PBT 1,081 -575 142 -745 -6,764 1,083 -0.03%
Tax 0 0 0 0 124 -135 -
NP 1,081 -575 142 -745 -6,640 948 2.52%
-
NP to SH 443 -524 142 -745 -6,640 948 -13.47%
-
Tax Rate 0.00% - 0.00% - - 12.47% -
Total Cost 11,138 6,315 8,982 1,407 7,911 1,704 42.94%
-
Net Worth 159,479 15,719 15,975 17,738 20,064 29,580 37.79%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Net Worth 159,479 15,719 15,975 17,738 20,064 29,580 37.79%
NOSH 177,200 174,666 177,500 177,380 159,999 160,677 1.88%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
NP Margin 8.85% -10.02% 1.56% -112.54% -522.42% 35.75% -
ROE 0.28% -3.33% 0.89% -4.20% -33.09% 3.20% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
RPS 6.90 3.29 5.14 0.37 0.79 1.65 31.29%
EPS 0.25 -0.30 0.08 -0.42 -4.15 0.59 -15.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.09 0.09 0.10 0.1254 0.1841 35.25%
Adjusted Per Share Value based on latest NOSH - 177,380
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
RPS 0.33 0.16 0.25 0.02 0.03 0.07 34.32%
EPS 0.01 -0.01 0.00 -0.02 -0.18 0.03 -18.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0434 0.0043 0.0043 0.0048 0.0055 0.008 37.96%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/06/05 30/06/04 -
Price 0.08 0.06 0.12 0.12 0.10 0.28 -
P/RPS 1.16 1.83 2.33 0.00 12.59 16.96 -39.97%
P/EPS 32.00 -20.00 150.00 0.00 -2.41 47.46 -7.22%
EY 3.13 -5.00 0.67 0.00 -41.50 2.11 7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.67 1.33 0.00 0.80 1.52 -41.60%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/06/05 30/06/04 CAGR
Date 23/11/09 27/11/08 27/11/07 29/11/06 30/08/05 16/08/04 -
Price 0.08 0.07 0.12 0.14 0.10 0.28 -
P/RPS 1.16 2.13 2.33 0.00 12.59 16.96 -39.97%
P/EPS 32.00 -23.33 150.00 0.00 -2.41 47.46 -7.22%
EY 3.13 -4.29 0.67 0.00 -41.50 2.11 7.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.78 1.33 0.00 0.80 1.52 -41.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment