[SYSTECH] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
08-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 97.91%
YoY- -27.9%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 5,306 6,871 6,467 6,731 3,613 3,161 3,032 9.76%
PBT -316 272 714 544 926 534 1,185 -
Tax 31 -54 -206 -91 -135 -15 -119 -
NP -285 218 508 453 791 519 1,066 -
-
NP to SH -341 25 477 473 656 335 1,070 -
-
Tax Rate - 19.85% 28.85% 16.73% 14.58% 2.81% 10.04% -
Total Cost 5,591 6,653 5,959 6,278 2,822 2,642 1,966 19.00%
-
Net Worth 50,904 53,199 5,410,333 5,208,662 39,000 35,875 37,670 5.14%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 50,904 53,199 5,410,333 5,208,662 39,000 35,875 37,670 5.14%
NOSH 347,707 347,707 347,707 347,707 317,338 304,545 314,705 1.67%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -5.37% 3.17% 7.86% 6.73% 21.89% 16.42% 35.16% -
ROE -0.67% 0.05% 0.01% 0.01% 1.68% 0.93% 2.84% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 1.53 1.98 1.86 1.94 1.14 1.04 0.96 8.07%
EPS -0.10 0.01 0.14 0.14 0.21 0.11 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1464 0.153 15.56 14.98 0.1229 0.1178 0.1197 3.40%
Adjusted Per Share Value based on latest NOSH - 347,707
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 0.83 1.07 1.01 1.05 0.56 0.49 0.47 9.93%
EPS -0.05 0.00 0.07 0.07 0.10 0.05 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0795 0.0831 8.4463 8.1315 0.0609 0.056 0.0588 5.15%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.20 0.16 0.185 0.325 0.22 0.21 0.23 -
P/RPS 13.11 8.10 9.95 16.79 19.32 20.23 23.87 -9.49%
P/EPS -203.93 2,225.33 134.86 238.91 106.42 190.91 67.65 -
EY -0.49 0.04 0.74 0.42 0.94 0.52 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.05 0.01 0.02 1.79 1.78 1.92 -5.46%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 05/02/21 20/02/20 29/01/19 08/02/18 08/02/17 23/02/16 05/02/15 -
Price 0.20 0.15 0.215 0.30 0.25 0.185 0.38 -
P/RPS 13.11 7.59 11.56 15.50 21.96 17.82 39.44 -16.75%
P/EPS -203.93 2,086.25 156.72 220.53 120.94 168.18 111.76 -
EY -0.49 0.05 0.64 0.45 0.83 0.59 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.98 0.01 0.02 2.03 1.57 3.17 -13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment