[ECOHLDS] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
10-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 5.1%
YoY- 335.26%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 18,406 17,865 15,047 17,610 7,580 6,600 4,375 27.04%
PBT 2,021 4,072 3,544 3,913 917 1,161 857 15.36%
Tax -281 -50 0 0 -18 -4 0 -
NP 1,740 4,022 3,544 3,913 899 1,157 857 12.52%
-
NP to SH 1,740 4,022 3,544 3,913 899 1,128 891 11.79%
-
Tax Rate 13.90% 1.23% 0.00% 0.00% 1.96% 0.34% 0.00% -
Total Cost 16,666 13,843 11,503 13,697 6,681 5,443 3,518 29.57%
-
Net Worth 66,369 61,211 49,550 37,698 26,102 24,037 20,683 21.43%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 66,369 61,211 49,550 37,698 26,102 24,037 20,683 21.43%
NOSH 162,709 162,709 162,568 159,065 157,719 158,873 159,107 0.37%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 9.45% 22.51% 23.55% 22.22% 11.86% 17.53% 19.59% -
ROE 2.62% 6.57% 7.15% 10.38% 3.44% 4.69% 4.31% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 11.31 10.98 9.26 11.07 4.81 4.15 2.75 26.56%
EPS 1.07 2.47 2.18 2.46 0.57 0.71 0.56 11.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4079 0.3762 0.3048 0.237 0.1655 0.1513 0.13 20.98%
Adjusted Per Share Value based on latest NOSH - 159,065
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.37 4.25 3.58 4.19 1.80 1.57 1.04 27.01%
EPS 0.41 0.96 0.84 0.93 0.21 0.27 0.21 11.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1578 0.1455 0.1178 0.0896 0.062 0.0571 0.0492 21.42%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.65 0.59 0.35 0.23 0.10 0.09 0.08 -
P/RPS 5.75 5.37 3.78 2.08 2.08 2.17 2.91 12.01%
P/EPS 60.78 23.87 16.06 9.35 17.54 12.68 14.29 27.27%
EY 1.65 4.19 6.23 10.70 5.70 7.89 7.00 -21.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.57 1.15 0.97 0.60 0.59 0.62 16.98%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 17/10/14 12/11/13 08/11/12 10/11/11 12/11/10 13/11/09 19/11/08 -
Price 0.52 0.73 0.38 0.40 0.10 0.12 0.10 -
P/RPS 4.60 6.65 4.11 3.61 2.08 2.89 3.64 3.97%
P/EPS 48.63 29.53 17.43 16.26 17.54 16.90 17.86 18.16%
EY 2.06 3.39 5.74 6.15 5.70 5.92 5.60 -15.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.94 1.25 1.69 0.60 0.79 0.77 8.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment