[ECOHLDS] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
10-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 57.08%
YoY- 384.17%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 32,155 16,889 75,395 57,696 40,086 17,802 29,207 6.62%
PBT 6,732 3,347 12,923 10,768 6,855 3,132 3,443 56.42%
Tax 0 0 -56 0 0 0 -18 -
NP 6,732 3,347 12,867 10,768 6,855 3,132 3,425 56.97%
-
NP to SH 6,732 3,347 12,867 10,768 6,855 3,132 3,425 56.97%
-
Tax Rate 0.00% 0.00% 0.43% 0.00% 0.00% 0.00% 0.52% -
Total Cost 25,423 13,542 62,528 46,928 33,231 14,670 25,782 -0.93%
-
Net Worth 46,831 43,413 40,144 37,640 34,322 30,668 27,529 42.55%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 46,831 43,413 40,144 37,640 34,322 30,668 27,529 42.55%
NOSH 162,608 162,475 162,792 158,820 158,680 158,984 158,944 1.53%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 20.94% 19.82% 17.07% 18.66% 17.10% 17.59% 11.73% -
ROE 14.38% 7.71% 32.05% 28.61% 19.97% 10.21% 12.44% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.77 10.39 46.31 36.33 25.26 11.20 18.38 4.98%
EPS 4.14 2.06 8.09 6.78 4.32 1.97 2.16 54.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.288 0.2672 0.2466 0.237 0.2163 0.1929 0.1732 40.39%
Adjusted Per Share Value based on latest NOSH - 159,065
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 7.64 4.01 17.92 13.71 9.53 4.23 6.94 6.62%
EPS 1.60 0.80 3.06 2.56 1.63 0.74 0.81 57.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.1032 0.0954 0.0895 0.0816 0.0729 0.0654 42.58%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.35 0.39 0.40 0.23 0.22 0.12 0.10 -
P/RPS 1.77 3.75 0.86 0.63 0.87 1.07 0.54 120.81%
P/EPS 8.45 18.93 5.06 3.39 5.09 6.09 4.64 49.18%
EY 11.83 5.28 19.76 29.48 19.64 16.42 21.55 -32.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.46 1.62 0.97 1.02 0.62 0.58 64.24%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 09/08/12 10/05/12 23/02/12 10/11/11 11/08/11 12/05/11 17/02/11 -
Price 0.46 0.38 0.49 0.40 0.24 0.14 0.10 -
P/RPS 2.33 3.66 1.06 1.10 0.95 1.25 0.54 165.27%
P/EPS 11.11 18.45 6.20 5.90 5.56 7.11 4.64 79.07%
EY 9.00 5.42 16.13 16.95 18.00 14.07 21.55 -44.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.42 1.99 1.69 1.11 0.73 0.58 96.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment