[ERDASAN] YoY Quarter Result on 31-Dec-2023 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 73.11%
YoY- -163.09%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 8,204 16,426 15,783 4,958 6,446 4,533 5,220 7.82%
PBT -1,277 2,434 -13,852 -19,113 -2,465 -2,420 -1,076 2.89%
Tax -256 -4 -9 0 1 -45 0 -
NP -1,533 2,430 -13,861 -19,113 -2,464 -2,465 -1,076 6.07%
-
NP to SH -1,533 2,430 -13,861 -19,113 -2,464 -2,397 -955 8.20%
-
Tax Rate - 0.16% - - - - - -
Total Cost 9,737 13,996 29,644 24,071 8,910 6,998 6,296 7.53%
-
Net Worth 124,864 314,432 422,159 288,748 54,204 72,629 263,837 -11.71%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 124,864 314,432 422,159 288,748 54,204 72,629 263,837 -11.71%
NOSH 6,786,103 6,000,621 5,283,125 4,155,651 464,083 464,083 421,894 58.84%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -18.69% 14.79% -87.82% -385.50% -38.23% -54.38% -20.61% -
ROE -1.23% 0.77% -3.28% -6.62% -4.55% -3.30% -0.36% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.24 0.27 0.30 0.15 1.39 0.98 0.37 -6.95%
EPS -0.04 0.04 -0.27 -0.58 -0.53 -0.52 -0.07 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0366 0.0524 0.0813 0.0874 0.1168 0.1565 0.1879 -23.85%
Adjusted Per Share Value based on latest NOSH - 6,786,103
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.59 7.18 6.90 2.17 2.82 1.98 2.28 7.85%
EPS -0.67 1.06 -6.06 -8.35 -1.08 -1.05 -0.42 8.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5458 1.3743 1.8452 1.2621 0.2369 0.3174 1.1532 -11.71%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.01 0.015 0.03 0.185 0.04 0.05 0.105 -
P/RPS 4.16 5.48 9.87 123.27 2.88 5.12 28.24 -27.31%
P/EPS -22.25 37.04 -11.24 -31.98 -7.53 -9.68 -154.38 -27.58%
EY -4.49 2.70 -8.90 -3.13 -13.27 -10.33 -0.65 37.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.37 2.12 0.34 0.32 0.56 -11.44%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 27/02/23 28/02/22 30/03/21 26/02/20 28/02/19 28/02/18 -
Price 0.185 0.015 0.02 0.105 0.045 0.05 0.095 -
P/RPS 76.93 5.48 6.58 69.97 3.24 5.12 25.55 20.15%
P/EPS -411.71 37.04 -7.49 -18.15 -8.48 -9.68 -139.68 19.73%
EY -0.24 2.70 -13.35 -5.51 -11.80 -10.33 -0.72 -16.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 0.29 0.25 1.20 0.39 0.32 0.51 46.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment