[LYC] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -125.06%
YoY- 35.5%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 9,606 11,745 11,524 5,748 2,369 4,990 3,204 20.07%
PBT -76 -217 571 -938 -1,454 -933 113 -
Tax 0 0 0 -5 -8 -14 -32 -
NP -76 -217 571 -943 -1,462 -947 81 -
-
NP to SH -175 -279 492 -943 -1,462 -1,047 230 -
-
Tax Rate - - 0.00% - - - 28.32% -
Total Cost 9,682 11,962 10,953 6,691 3,831 5,937 3,123 20.74%
-
Net Worth 8,749 8,069 5,739 6,858 10,964 20,939 57,499 -26.92%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 8,749 8,069 5,739 6,858 10,964 20,939 57,499 -26.92%
NOSH 87,499 89,666 81,999 85,727 91,374 87,249 229,999 -14.87%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -0.79% -1.85% 4.95% -16.41% -61.71% -18.98% 2.53% -
ROE -2.00% -3.46% 8.57% -13.75% -13.33% -5.00% 0.40% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 10.98 13.10 14.05 6.70 2.59 5.72 1.39 41.10%
EPS -0.20 -0.30 0.60 -1.10 -1.60 -1.20 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.07 0.08 0.12 0.24 0.25 -14.15%
Adjusted Per Share Value based on latest NOSH - 85,727
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 1.34 1.64 1.61 0.80 0.33 0.70 0.45 19.93%
EPS -0.02 -0.04 0.07 -0.13 -0.20 -0.15 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0122 0.0113 0.008 0.0096 0.0153 0.0293 0.0804 -26.95%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.15 0.15 0.12 0.12 0.11 0.25 0.21 -
P/RPS 1.37 1.15 0.85 1.79 4.24 4.37 15.07 -32.93%
P/EPS -75.00 -48.21 20.00 -10.91 -6.88 -20.83 210.00 -
EY -1.33 -2.07 5.00 -9.17 -14.55 -4.80 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 1.71 1.50 0.92 1.04 0.84 10.14%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 23/02/12 23/02/11 22/02/10 26/02/09 28/02/08 28/02/07 27/02/06 -
Price 0.19 0.10 0.14 0.15 0.11 0.22 0.25 -
P/RPS 1.73 0.76 1.00 2.24 4.24 3.85 17.95 -32.27%
P/EPS -95.00 -32.14 23.33 -13.64 -6.88 -18.33 250.00 -
EY -1.05 -3.11 4.29 -7.33 -14.55 -5.45 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.11 2.00 1.88 0.92 0.92 1.00 11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment