[GDEX] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[GDEX] GDEX BERHAD
Announcement Date
13-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GDEX's Result
GDEX's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 17,524 14,137 11,570 6,065 0 -
PBT 1,182 517 187 1,264 0 -
Tax -307 -180 -67 -363 0 -
NP 875 337 120 901 0 -
-
NP to SH 875 337 120 901 0 -
-
Tax Rate 25.97% 34.82% 35.83% 28.72% - -
Total Cost 16,649 13,800 11,450 5,164 0 -
-
Net Worth 36,029 31,292 31,520 11,881 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 36,029 31,292 31,520 11,881 0 -
NOSH 257,352 240,714 200,000 99,010 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.99% 2.38% 1.04% 14.86% 0.00% -
ROE 2.43% 1.08% 0.38% 7.58% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.81 5.87 5.79 6.13 0.00 -
EPS 0.34 0.14 0.06 0.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.1576 0.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,010
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.31 0.25 0.20 0.11 0.00 -
EPS 0.02 0.01 0.00 0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0055 0.0055 0.0021 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 - - -
Price 0.70 1.07 0.97 0.00 0.00 -
P/RPS 10.28 18.22 16.77 0.00 0.00 -
P/EPS 205.88 764.29 1,616.67 0.00 0.00 -
EY 0.49 0.13 0.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 8.23 6.15 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 13/05/08 16/05/07 24/05/06 13/05/05 - -
Price 0.70 1.15 0.89 0.00 0.00 -
P/RPS 10.28 19.58 15.38 0.00 0.00 -
P/EPS 205.88 821.43 1,483.33 0.00 0.00 -
EY 0.49 0.12 0.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.00 8.85 5.65 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment