[MLAB] YoY Quarter Result on 30-Sep-2018 [#1]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -495.48%
YoY- -18.84%
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,783 2,986 6,531 3,476 1,066 203 548 29.65%
PBT -2,114 -4,981 -1,009 -2,270 343 -290 -261 39.69%
Tax -8 0 0 0 0 0 0 -
NP -2,122 -4,981 -1,009 -2,270 343 -290 -261 39.77%
-
NP to SH -1,873 -5,082 -721 -2,239 290 -231 -229 39.91%
-
Tax Rate - - - - 0.00% - - -
Total Cost 4,905 7,967 7,540 5,746 723 493 809 33.37%
-
Net Worth 123,475 54,909 61,686 88,623 10,258 9,913 4,825 67.88%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 123,475 54,909 61,686 88,623 10,258 9,913 4,825 67.88%
NOSH 1,449,409 1,258,539 670,504 670,504 181,250 192,500 163,571 41.71%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -76.25% -166.81% -15.45% -65.30% 32.18% -142.86% -47.63% -
ROE -1.52% -9.26% -1.17% -2.53% 2.83% -2.33% -4.75% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.22 0.24 0.97 0.84 0.59 0.11 0.34 -6.72%
EPS -0.15 -0.42 -0.11 -0.33 0.16 -0.12 -0.14 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.099 0.045 0.092 0.215 0.0566 0.0515 0.0295 21.34%
Adjusted Per Share Value based on latest NOSH - 670,504
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 0.96 1.03 2.26 1.20 0.37 0.07 0.19 29.54%
EPS -0.65 -1.76 -0.25 -0.77 0.10 -0.08 -0.08 39.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4271 0.19 0.2134 0.3066 0.0355 0.0343 0.0167 67.87%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 -
Price 0.045 0.03 0.04 0.055 0.12 0.115 0.085 -
P/RPS 20.17 12.26 4.11 6.52 20.40 109.05 25.37 -3.59%
P/EPS -29.97 -7.20 -37.20 -10.13 75.00 -95.83 -60.71 -10.66%
EY -3.34 -13.88 -2.69 -9.88 1.33 -1.04 -1.65 11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.67 0.43 0.26 2.12 2.23 2.88 -25.66%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/11/21 30/11/20 29/11/19 27/11/18 23/08/17 30/08/16 27/08/15 -
Price 0.035 0.125 0.055 0.045 0.26 0.085 0.10 -
P/RPS 15.69 51.08 5.65 5.34 44.21 80.60 29.85 -9.76%
P/EPS -23.31 -30.01 -51.15 -8.28 162.50 -70.83 -71.43 -16.38%
EY -4.29 -3.33 -1.96 -12.07 0.62 -1.41 -1.40 19.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 2.78 0.60 0.21 4.59 1.65 3.39 -30.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment