[MLAB] YoY Quarter Result on 31-Mar-2016 [#4]

Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 206.49%
YoY- 933.33%
Quarter Report
View:
Show?
Quarter Result
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Revenue 822 3,158 1,305 1,081 534 203 840 -0.25%
PBT -24,066 -294 -187 107 -186 -2,390 -3,596 25.04%
Tax 0 0 0 0 0 0 0 -
NP -24,066 -294 -187 107 -186 -2,390 -3,596 25.04%
-
NP to SH -24,019 -332 -191 279 -186 -2,390 -3,596 25.02%
-
Tax Rate - - - 0.00% - - - -
Total Cost 24,888 3,452 1,492 974 720 2,593 4,436 22.48%
-
Net Worth 47,001 63,027 9,530 10,025 5,072 5,491 6,598 25.97%
Dividend
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 47,001 63,027 9,530 10,025 5,072 5,491 6,598 25.97%
NOSH 926,174 670,504 186,867 185,999 169,090 169,503 154,532 23.43%
Ratio Analysis
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -2,927.74% -9.31% -14.33% 9.90% -34.83% -1,177.34% -428.10% -
ROE -51.10% -0.53% -2.00% 2.78% -3.67% -43.52% -54.50% -
Per Share
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.11 0.47 0.70 0.58 0.32 0.12 0.54 -17.06%
EPS -3.27 -0.05 -0.10 0.15 -0.11 -1.41 -2.33 4.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.094 0.051 0.0539 0.03 0.0324 0.0427 4.87%
Adjusted Per Share Value based on latest NOSH - 185,999
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.28 1.09 0.45 0.37 0.18 0.07 0.29 -0.41%
EPS -8.31 -0.11 -0.07 0.10 -0.06 -0.83 -1.24 25.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.218 0.033 0.0347 0.0175 0.019 0.0228 25.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/20 28/06/19 31/03/17 31/03/16 31/12/13 31/12/12 30/12/11 -
Price 0.035 0.045 0.115 0.065 0.10 0.10 0.12 -
P/RPS 31.27 9.55 16.47 11.18 31.66 83.50 22.08 4.17%
P/EPS -1.07 -90.88 -112.51 43.33 -90.91 -7.09 -5.16 -16.88%
EY -93.44 -1.10 -0.89 2.31 -1.10 -14.10 -19.39 20.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 2.25 1.21 3.33 3.09 2.81 -17.45%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/03/17 31/03/16 31/12/13 31/12/12 31/12/11 CAGR
Date 28/08/20 30/08/19 31/05/17 31/05/16 28/02/14 28/02/13 29/02/12 -
Price 0.055 0.04 0.10 0.08 0.11 0.095 0.17 -
P/RPS 49.14 8.49 14.32 13.77 34.83 79.32 31.27 5.45%
P/EPS -1.68 -80.78 -97.84 53.33 -100.00 -6.74 -7.31 -15.87%
EY -59.46 -1.24 -1.02 1.88 -1.00 -14.84 -13.69 18.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.43 1.96 1.48 3.67 2.93 3.98 -16.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment