[INSBIO] YoY Quarter Result on 31-Dec-2007

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007
Profit Trend
QoQ- -3.64%
YoY- 104.39%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Quarter Result
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Revenue 15,457 10,243 21,297 29,453 -20.89%
PBT 905 -1,312 1,122 658 12.28%
Tax -188 -94 -70 -129 14.67%
NP 717 -1,406 1,052 529 11.68%
-
NP to SH 774 -1,406 1,077 530 14.76%
-
Tax Rate 20.77% - 6.24% 19.60% -
Total Cost 14,740 11,649 20,245 28,924 -21.73%
-
Net Worth 40,133 43,585 43,505 43,038 -2.50%
Dividend
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Net Worth 40,133 43,585 43,505 43,038 -2.50%
NOSH 286,666 286,938 283,421 287,500 -0.10%
Ratio Analysis
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
NP Margin 4.64% -13.73% 4.94% 1.80% -
ROE 1.93% -3.23% 2.48% 1.23% -
Per Share
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
RPS 5.39 3.57 7.51 10.24 -20.80%
EPS 0.27 -0.49 0.38 0.18 15.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.1519 0.1535 0.1497 -2.40%
Adjusted Per Share Value based on latest NOSH - 287,500
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
RPS 5.37 3.56 7.39 10.23 -20.88%
EPS 0.27 -0.49 0.37 0.18 15.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1513 0.1511 0.1494 -2.48%
Price Multiplier on Financial Quarter End Date
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Date 30/09/10 31/12/08 31/03/08 31/12/07 -
Price 0.19 0.20 0.22 0.25 -
P/RPS 3.52 5.60 2.93 2.44 14.25%
P/EPS 70.37 -40.82 57.89 135.61 -21.21%
EY 1.42 -2.45 1.73 0.74 26.73%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.32 1.43 1.67 -7.19%
Price Multiplier on Announcement Date
30/09/10 31/12/08 31/03/08 31/12/07 CAGR
Date 23/11/10 25/02/09 27/05/08 29/02/08 -
Price 0.26 0.17 0.25 0.23 -
P/RPS 4.82 4.76 3.33 2.25 31.91%
P/EPS 96.30 -34.69 65.79 124.76 -8.98%
EY 1.04 -2.88 1.52 0.80 10.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.12 1.63 1.54 7.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment