[PGB] YoY Quarter Result on 31-Dec-2005 [#4]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 30.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 71,042 15,424 8,043 8,168 0 -
PBT 1,672 2,582 981 1,284 0 -
Tax -1,802 -806 -685 -402 0 -
NP -130 1,776 296 882 0 -
-
NP to SH -115 1,771 296 882 0 -
-
Tax Rate 107.78% 31.22% 69.83% 31.31% - -
Total Cost 71,172 13,648 7,747 7,286 0 -
-
Net Worth 115,695 101,271 31,783 29,331 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 115,695 101,271 31,783 29,331 0 -
NOSH 505,000 295,166 185,000 187,659 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -0.18% 11.51% 3.68% 10.80% 0.00% -
ROE -0.10% 1.75% 0.93% 3.01% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 14.07 5.23 4.35 4.35 0.00 -
EPS -0.02 0.60 0.16 0.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2291 0.3431 0.1718 0.1563 0.00 -
Adjusted Per Share Value based on latest NOSH - 187,659
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 9.84 2.14 1.11 1.13 0.00 -
EPS -0.02 0.25 0.04 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.1402 0.044 0.0406 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - -
Price 0.28 0.26 0.35 0.14 0.00 -
P/RPS 1.99 4.98 8.05 3.22 0.00 -
P/EPS -1,229.57 43.33 218.75 29.79 0.00 -
EY -0.08 2.31 0.46 3.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.76 2.04 0.90 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/02/09 28/02/08 27/02/07 28/02/06 - -
Price 0.26 0.29 0.50 0.17 0.00 -
P/RPS 1.85 5.55 11.50 3.91 0.00 -
P/EPS -1,141.74 48.33 312.50 36.17 0.00 -
EY -0.09 2.07 0.32 2.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.85 2.91 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment