[WAJA] YoY Quarter Result on 31-Dec-2021

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021
Profit Trend
QoQ- -86.62%
YoY- -656.43%
Quarter Report
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 CAGR
Revenue 15,136 11,213 30,370 -75.44%
PBT -665 -2,058 -13,872 -99.78%
Tax 25 -87 -249 -
NP -640 -2,145 -14,121 -99.80%
-
NP to SH -836 -2,041 -14,478 -99.68%
-
Tax Rate - - - -
Total Cost 15,776 13,358 44,491 -87.64%
-
Net Worth 44,803 35,842 44,033 3.55%
Dividend
30/06/22 31/03/22 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/06/22 31/03/22 31/12/21 CAGR
Net Worth 44,803 35,842 44,033 3.55%
NOSH 985,134 896,074 896,074 21.05%
Ratio Analysis
30/06/22 31/03/22 31/12/21 CAGR
NP Margin -4.23% -19.13% -46.50% -
ROE -1.87% -5.69% -32.88% -
Per Share
30/06/22 31/03/22 31/12/21 CAGR
RPS 1.69 1.25 3.45 -76.28%
EPS -0.09 -0.23 -1.64 -99.71%
DPS 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 896,074
30/06/22 31/03/22 31/12/21 CAGR
RPS 1.36 1.01 2.72 -75.28%
EPS -0.07 -0.18 -1.30 -99.72%
DPS 0.00 0.00 0.00 -
NAPS 0.0402 0.0321 0.0395 3.60%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/22 31/03/22 31/12/21 -
Price 0.10 0.105 0.145 -
P/RPS 5.92 8.39 4.20 99.80%
P/EPS -107.19 -46.10 -8.82 15293.93%
EY -0.93 -2.17 -11.34 -99.35%
DY 0.00 0.00 0.00 -
P/NAPS 2.00 2.63 2.90 -52.72%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/22 27/05/22 25/02/22 -
Price 0.075 0.10 0.12 -
P/RPS 4.44 7.99 3.48 63.44%
P/EPS -80.39 -43.90 -7.30 12519.06%
EY -1.24 -2.28 -13.70 -99.21%
DY 0.00 0.00 0.00 -
P/NAPS 1.50 2.50 2.40 -61.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment