[WAJA] YoY Quarter Result on 31-Mar-2022

Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 85.9%
YoY- -228.66%
Quarter Report
View:
Show?
Quarter Result
31/03/22 30/09/21 31/12/21 CAGR
Revenue 11,213 23,344 30,370 -98.24%
PBT -2,058 -7,517 -13,872 -99.95%
Tax -87 -6 -249 -98.59%
NP -2,145 -7,523 -14,121 -99.95%
-
NP to SH -2,041 -7,758 -14,478 -99.96%
-
Tax Rate - - - -
Total Cost 13,358 30,867 44,491 -99.23%
-
Net Worth 35,842 52,839 44,033 -56.59%
Dividend
31/03/22 30/09/21 31/12/21 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/03/22 30/09/21 31/12/21 CAGR
Net Worth 35,842 52,839 44,033 -56.59%
NOSH 896,074 896,074 896,074 0.00%
Ratio Analysis
31/03/22 30/09/21 31/12/21 CAGR
NP Margin -19.13% -32.23% -46.50% -
ROE -5.69% -14.68% -32.88% -
Per Share
31/03/22 30/09/21 31/12/21 CAGR
RPS 1.25 2.65 3.45 -98.37%
EPS -0.23 -0.89 -1.64 -99.96%
DPS 0.00 0.00 0.00 -
NAPS 0.04 0.06 0.05 -59.54%
Adjusted Per Share Value based on latest NOSH - 896,074
31/03/22 30/09/21 31/12/21 CAGR
RPS 1.12 2.32 3.02 -98.20%
EPS -0.20 -0.77 -1.44 -99.96%
DPS 0.00 0.00 0.00 -
NAPS 0.0357 0.0526 0.0438 -56.36%
Price Multiplier on Financial Quarter End Date
31/03/22 30/09/21 31/12/21 CAGR
Date 31/03/22 30/09/21 31/12/21 -
Price 0.105 0.155 0.145 -
P/RPS 8.39 5.85 4.20 1554.80%
P/EPS -46.10 -17.60 -8.82 81714.66%
EY -2.17 -5.68 -11.34 -99.87%
DY 0.00 0.00 0.00 -
P/NAPS 2.63 2.58 2.90 -32.72%
Price Multiplier on Announcement Date
31/03/22 30/09/21 31/12/21 CAGR
Date 27/05/22 24/11/21 25/02/22 -
Price 0.10 0.13 0.12 -
P/RPS 7.99 4.90 3.48 2810.20%
P/EPS -43.90 -14.76 -7.30 144394.82%
EY -2.28 -6.78 -13.70 -99.93%
DY 0.00 0.00 0.00 -
P/NAPS 2.50 2.17 2.40 18.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment