[FIBON] YoY Quarter Result on 30-Nov-2009 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
25-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- -65.81%
YoY- -66.14%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
Quarter Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 3,874 5,491 3,006 2,948 3,579 0 -
PBT 1,733 1,668 1,433 1,164 2,252 0 -
Tax -524 -377 -338 -389 37 0 -
NP 1,209 1,291 1,095 775 2,289 0 -
-
NP to SH 1,209 1,291 1,103 775 2,289 0 -
-
Tax Rate 30.24% 22.60% 23.59% 33.42% -1.64% - -
Total Cost 2,665 4,200 1,911 2,173 1,290 0 -
-
Net Worth 31,359 26,406 22,450 20,601 3,613 0 -
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 31,359 26,406 22,450 20,601 3,613 0 -
NOSH 98,000 97,803 97,610 98,101 12,460 0 -
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 31.21% 23.51% 36.43% 26.29% 63.96% 0.00% -
ROE 3.86% 4.89% 4.91% 3.76% 63.34% 0.00% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 3.95 5.61 3.08 3.01 28.72 0.00 -
EPS 1.23 1.32 1.13 0.79 18.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.23 0.21 0.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 98,101
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 3.95 5.60 3.07 3.01 3.65 0.00 -
EPS 1.23 1.32 1.13 0.79 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2695 0.2291 0.2102 0.0369 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 - - -
Price 0.33 0.44 0.62 0.96 0.00 0.00 -
P/RPS 8.35 7.84 20.13 31.95 0.00 0.00 -
P/EPS 26.75 33.33 54.87 121.52 0.00 0.00 -
EY 3.74 3.00 1.82 0.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.63 2.70 4.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 31/01/13 31/01/12 17/01/11 25/01/10 23/01/09 - -
Price 0.30 0.44 0.79 1.10 0.69 0.00 -
P/RPS 7.59 7.84 25.65 36.60 2.40 0.00 -
P/EPS 24.32 33.33 69.91 139.24 3.76 0.00 -
EY 4.11 3.00 1.43 0.72 26.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.63 3.43 5.24 2.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment