[FIBON] YoY TTM Result on 30-Nov-2009 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
25-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
30-Nov-2009 [#2]
Profit Trend
QoQ- -19.4%
YoY- 174.75%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 16,155 16,553 12,280 16,242 3,579 45.72%
PBT 7,137 5,437 5,059 7,151 2,252 33.39%
Tax -1,983 -1,427 -1,483 -862 0 -
NP 5,154 4,010 3,576 6,289 2,252 22.97%
-
NP to SH 5,154 4,010 3,576 6,289 2,289 22.47%
-
Tax Rate 27.78% 26.25% 29.31% 12.05% 0.00% -
Total Cost 11,001 12,543 8,704 9,953 1,327 69.62%
-
Net Worth 31,359 26,406 22,450 20,601 3,613 71.57%
Dividend
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 31,359 26,406 22,450 20,601 3,613 71.57%
NOSH 98,000 97,803 97,610 98,101 12,460 67.40%
Ratio Analysis
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 31.90% 24.23% 29.12% 38.72% 62.92% -
ROE 16.43% 15.19% 15.93% 30.53% 63.34% -
Per Share
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 16.48 16.92 12.58 16.56 28.72 -12.95%
EPS 5.26 4.10 3.66 6.41 18.37 -26.83%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.27 0.23 0.21 0.29 2.48%
Adjusted Per Share Value based on latest NOSH - 98,101
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 16.48 16.89 12.53 16.57 3.65 45.73%
EPS 5.26 4.09 3.65 6.42 2.34 22.42%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.2695 0.2291 0.2102 0.0369 71.54%
Price Multiplier on Financial Quarter End Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 30/11/12 30/11/11 30/11/10 30/11/09 - -
Price 0.33 0.44 0.62 0.96 0.00 -
P/RPS 2.00 2.60 4.93 5.80 0.00 -
P/EPS 6.27 10.73 16.92 14.97 0.00 -
EY 15.94 9.32 5.91 6.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.63 2.70 4.57 0.00 -
Price Multiplier on Announcement Date
30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 31/01/13 31/01/12 17/01/11 25/01/10 - -
Price 0.30 0.44 0.79 1.10 0.00 -
P/RPS 1.82 2.60 6.28 6.64 0.00 -
P/EPS 5.70 10.73 21.56 17.16 0.00 -
EY 17.53 9.32 4.64 5.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.63 3.43 5.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment