[SCC] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[SCC] SCC HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 68.19%
YoY- 371.79%
Quarter Report
Latest QR
Upcoming QR
SCC's Result
SCC's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 12,485 14,769 16,905 10,194 12,152 17,721 20,056 -7.58%
PBT 126 278 1,306 368 -6 1,921 2,867 -40.56%
Tax -10 -178 -374 -173 -308 -626 -733 -51.08%
NP 116 100 932 195 -314 1,295 2,134 -38.42%
-
NP to SH 128 102 920 195 -314 1,295 2,134 -37.40%
-
Tax Rate 7.94% 64.03% 28.64% 47.01% - 32.59% 25.57% -
Total Cost 12,369 14,669 15,973 9,999 12,466 16,426 17,922 -5.98%
-
Net Worth 53,871 46,046 47,020 44,211 42,503 42,531 42,122 4.18%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - 2,399 2,399 -
Div Payout % - - - - - 185.31% 112.45% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 53,871 46,046 47,020 44,211 42,503 42,531 42,122 4.18%
NOSH 160,000 141,160 141,160 141,160 141,160 141,160 141,160 2.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.93% 0.68% 5.51% 1.91% -2.58% 7.31% 10.64% -
ROE 0.24% 0.22% 1.96% 0.44% -0.74% 3.04% 5.07% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.80 10.46 11.98 7.22 8.61 12.55 14.21 -9.50%
EPS 0.08 0.07 0.66 0.14 -0.22 0.92 1.51 -38.68%
DPS 0.00 0.00 0.00 0.00 0.00 1.70 1.70 -
NAPS 0.3367 0.3262 0.3331 0.3132 0.3011 0.3013 0.2984 2.03%
Adjusted Per Share Value based on latest NOSH - 141,160
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 7.80 9.23 10.57 6.37 7.60 11.08 12.54 -7.60%
EPS 0.08 0.06 0.58 0.12 -0.20 0.81 1.33 -37.37%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 1.50 -
NAPS 0.3367 0.2878 0.2939 0.2763 0.2656 0.2658 0.2633 4.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.265 0.325 0.335 0.375 0.38 0.52 0.49 -
P/RPS 3.40 3.11 2.80 5.19 4.41 4.14 3.45 -0.24%
P/EPS 331.25 449.78 51.40 271.46 -170.83 56.68 32.41 47.26%
EY 0.30 0.22 1.95 0.37 -0.59 1.76 3.09 -32.18%
DY 0.00 0.00 0.00 0.00 0.00 3.27 3.47 -
P/NAPS 0.79 1.00 1.01 1.20 1.26 1.73 1.64 -11.45%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 22/11/24 24/11/23 23/11/22 23/11/21 20/11/20 21/11/19 23/11/18 -
Price 0.245 0.325 0.32 0.365 0.385 0.50 0.515 -
P/RPS 3.14 3.11 2.67 5.05 4.47 3.98 3.62 -2.34%
P/EPS 306.25 449.78 49.10 264.22 -173.08 54.50 34.07 44.14%
EY 0.33 0.22 2.04 0.38 -0.58 1.83 2.94 -30.52%
DY 0.00 0.00 0.00 0.00 0.00 3.40 3.30 -
P/NAPS 0.73 1.00 0.96 1.17 1.28 1.66 1.73 -13.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment