[HEXIND] YoY Quarter Result on 31-Aug-2015 [#4]

Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- -133.99%
YoY- -139.08%
Quarter Report
View:
Show?
Quarter Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Revenue 6,048 12,392 7,899 9,615 16,650 0 -
PBT -9,971 1,109 -603 -522 2,395 0 -
Tax -10 -474 191 -201 -545 0 -
NP -9,981 635 -412 -723 1,850 0 -
-
NP to SH -9,981 635 -412 -723 1,850 0 -
-
Tax Rate - 42.74% - - 22.76% - -
Total Cost 16,029 11,757 8,311 10,338 14,800 0 -
-
Net Worth 7,112,166 64,473 60,266 62,780 61,790 0 -
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Div - - 1,390 - 41 - -
Div Payout % - - 0.00% - 2.22% - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Net Worth 7,112,166 64,473 60,266 62,780 61,790 0 -
NOSH 555,511 412,235 397,272 401,666 411,111 0 -
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
NP Margin -165.03% 5.12% -5.22% -7.52% 11.11% 0.00% -
ROE -0.14% 0.98% -0.68% -1.15% 2.99% 0.00% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 1.29 3.01 1.99 2.39 4.05 0.00 -
EPS -2.13 0.15 -0.10 -0.18 0.45 0.00 -
DPS 0.00 0.00 0.35 0.00 0.01 0.00 -
NAPS 15.17 0.1564 0.1517 0.1563 0.1503 0.00 -
Adjusted Per Share Value based on latest NOSH - 401,666
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
RPS 0.22 0.45 0.29 0.35 0.61 0.00 -
EPS -0.36 0.02 -0.01 -0.03 0.07 0.00 -
DPS 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 2.5887 0.0235 0.0219 0.0229 0.0225 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 - -
Price 0.17 0.20 0.24 0.21 0.295 0.00 -
P/RPS 13.18 6.65 12.07 8.77 7.28 0.00 -
P/EPS -7.99 129.84 -231.42 -116.67 65.56 0.00 -
EY -12.52 0.77 -0.43 -0.86 1.53 0.00 -
DY 0.00 0.00 1.46 0.00 0.03 0.00 -
P/NAPS 0.01 1.28 1.58 1.34 1.96 0.00 -
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 CAGR
Date 23/10/18 20/10/17 26/10/16 27/10/15 28/10/14 - -
Price 0.155 0.23 0.24 0.24 0.265 0.00 -
P/RPS 12.02 7.65 12.07 10.03 6.54 0.00 -
P/EPS -7.28 149.31 -231.42 -133.33 58.89 0.00 -
EY -13.73 0.67 -0.43 -0.75 1.70 0.00 -
DY 0.00 0.00 1.46 0.00 0.04 0.00 -
P/NAPS 0.01 1.47 1.58 1.54 1.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment