[HEXIND] YoY Quarter Result on 31-May-2019 [#3]

Stock
[HEXIND] HEXTAR INDUSTRIES BERHAD
Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
31-May-2019 [#3]
Profit Trend
QoQ- 495.12%
YoY- 468.13%
Quarter Report
Latest QR
Upcoming QR
HEXIND's Result
HEXIND's Financial Summary
View:
Show?
Quarter Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Revenue 48,746 35,296 29,279 35,092 9,183 15,101 9,866 30.49%
PBT 2,117 1,332 -522 5,171 997 975 948 14.32%
Tax -170 -374 -37 -810 -236 -260 -221 -4.27%
NP 1,947 958 -559 4,361 761 715 727 17.83%
-
NP to SH 1,818 940 -767 4,386 772 715 727 16.49%
-
Tax Rate 8.03% 28.08% - 15.66% 23.67% 26.67% 23.31% -
Total Cost 46,799 34,338 29,838 30,731 8,422 14,386 9,139 31.27%
-
Net Worth 206,865 79,637 82,271 8,899,298 6,604,013 63,813 63,127 21.86%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 206,865 79,637 82,271 8,899,298 6,604,013 63,813 63,127 21.86%
NOSH 1,147,341 185,972 555,511 555,511 412,235 412,235 403,888 18.99%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 3.99% 2.71% -1.91% 12.43% 8.29% 4.73% 7.37% -
ROE 0.88% 1.18% -0.93% 0.05% 0.01% 1.12% 1.15% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 4.25 19.04 5.27 6.32 2.23 3.66 2.44 9.68%
EPS 0.16 0.51 -0.14 0.79 0.18 0.17 0.18 -1.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1803 0.4296 0.1481 16.02 16.02 0.1548 0.1563 2.40%
Adjusted Per Share Value based on latest NOSH - 555,511
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
RPS 1.77 1.28 1.07 1.28 0.33 0.55 0.36 30.38%
EPS 0.07 0.03 -0.03 0.16 0.03 0.03 0.03 15.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0753 0.029 0.0299 3.2392 2.4038 0.0232 0.023 21.84%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 -
Price 0.34 0.235 0.09 0.12 0.17 0.23 0.205 -
P/RPS 8.00 1.23 1.71 1.90 7.63 6.28 8.39 -0.78%
P/EPS 214.57 46.34 -65.18 15.20 90.78 132.61 113.89 11.12%
EY 0.47 2.16 -1.53 6.58 1.10 0.75 0.88 -9.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 0.55 0.61 0.01 0.01 1.49 1.31 6.29%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 CAGR
Date 22/07/22 23/07/21 24/07/20 29/07/19 30/07/18 25/07/17 27/07/16 -
Price 0.365 0.31 0.10 0.12 0.17 0.21 0.215 -
P/RPS 8.59 1.63 1.90 1.90 7.63 5.73 8.80 -0.40%
P/EPS 230.35 61.13 -72.43 15.20 90.78 121.08 119.44 11.56%
EY 0.43 1.64 -1.38 6.58 1.10 0.83 0.84 -10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.72 0.68 0.01 0.01 1.36 1.38 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment