[PASUKGB] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -1412.4%
YoY- -508.79%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 12,229 15,954 4,663 3,854 11,902 8,194 16,690 -4.06%
PBT -11,964 -7,250 -35,129 -5,453 -6,253 696 -4,763 13.06%
Tax -87 -1,675 5 20 0 -692 811 -
NP -12,051 -8,925 -35,124 -5,433 -6,253 4 -3,952 16.02%
-
NP to SH -10,948 -8,436 -32,698 -5,371 -5,407 578 -4,129 13.88%
-
Tax Rate - - - - - 99.43% - -
Total Cost 24,280 24,879 39,787 9,287 18,155 8,190 20,642 2.18%
-
Net Worth 135,275 1,385,806 60,489 65,094 81,157 86,411 40,599 17.40%
Dividend
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 135,275 1,385,806 60,489 65,094 81,157 86,411 40,599 17.40%
NOSH 190,529 190,529 1,164,614 814,416 811,573 811,573 369,090 -8.43%
Ratio Analysis
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -98.54% -55.94% -753.25% -140.97% -52.54% 0.05% -23.68% -
ROE -8.09% -0.61% -54.06% -8.25% -6.66% 0.67% -10.17% -
Per Share
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 6.42 0.96 0.54 0.47 1.47 1.23 4.52 4.78%
EPS -6.29 -4.57 -3.78 -0.66 -0.67 0.09 -1.30 23.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.83 0.07 0.08 0.10 0.13 0.11 28.22%
Adjusted Per Share Value based on latest NOSH - 1,164,614
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 6.42 8.37 2.45 2.02 6.25 4.30 8.76 -4.05%
EPS -6.29 -4.43 -17.16 -2.82 -2.84 0.30 -2.17 15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 7.2735 0.3175 0.3417 0.426 0.4535 0.2131 17.40%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.18 0.165 0.07 0.035 0.055 0.145 0.15 -
P/RPS 2.80 17.27 12.97 7.39 3.75 11.76 3.32 -2.24%
P/EPS -3.13 -32.66 -1.85 -5.30 -8.26 166.75 -13.41 -17.63%
EY -31.92 -3.06 -54.06 -18.86 -12.11 0.60 -7.46 21.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 1.00 0.44 0.55 1.12 1.36 -20.21%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/24 05/09/23 30/03/21 25/02/20 28/02/19 21/02/18 28/02/17 -
Price 0.15 0.16 0.03 0.025 0.06 0.14 0.16 -
P/RPS 2.34 16.74 5.56 5.28 4.09 11.36 3.54 -5.36%
P/EPS -2.61 -31.67 -0.79 -3.79 -9.01 161.00 -14.30 -20.28%
EY -38.31 -3.16 -126.13 -26.40 -11.10 0.62 -6.99 25.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.43 0.31 0.60 1.08 1.45 -22.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment