[PASUKGB] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -83.04%
YoY- -1035.47%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 15,954 4,663 3,854 11,902 8,194 16,690 19,717 -2.78%
PBT -7,250 -35,129 -5,453 -6,253 696 -4,763 -539 41.40%
Tax -1,675 5 20 0 -692 811 -42 63.45%
NP -8,925 -35,124 -5,433 -6,253 4 -3,952 -581 43.93%
-
NP to SH -8,436 -32,698 -5,371 -5,407 578 -4,129 -581 42.85%
-
Tax Rate - - - - 99.43% - - -
Total Cost 24,879 39,787 9,287 18,155 8,190 20,642 20,298 2.74%
-
Net Worth 1,385,806 60,489 65,094 81,157 86,411 40,599 29,049 67.40%
Dividend
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,385,806 60,489 65,094 81,157 86,411 40,599 29,049 67.40%
NOSH 190,529 1,164,614 814,416 811,573 811,573 369,090 290,499 -5.46%
Ratio Analysis
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -55.94% -753.25% -140.97% -52.54% 0.05% -23.68% -2.95% -
ROE -0.61% -54.06% -8.25% -6.66% 0.67% -10.17% -2.00% -
Per Share
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.96 0.54 0.47 1.47 1.23 4.52 6.79 -22.95%
EPS -4.57 -3.78 -0.66 -0.67 0.09 -1.30 -0.20 51.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.07 0.08 0.10 0.13 0.11 0.10 32.59%
Adjusted Per Share Value based on latest NOSH - 811,573
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 8.37 2.45 2.02 6.25 4.30 8.76 10.35 -2.79%
EPS -4.43 -17.16 -2.82 -2.84 0.30 -2.17 -0.30 43.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.2735 0.3175 0.3417 0.426 0.4535 0.2131 0.1525 67.40%
Price Multiplier on Financial Quarter End Date
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.165 0.07 0.035 0.055 0.145 0.15 0.19 -
P/RPS 17.27 12.97 7.39 3.75 11.76 3.32 2.80 27.44%
P/EPS -32.66 -1.85 -5.30 -8.26 166.75 -13.41 -95.00 -13.26%
EY -3.06 -54.06 -18.86 -12.11 0.60 -7.46 -1.05 15.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.00 0.44 0.55 1.12 1.36 1.90 -25.92%
Price Multiplier on Announcement Date
30/06/23 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 05/09/23 30/03/21 25/02/20 28/02/19 21/02/18 28/02/17 26/02/16 -
Price 0.16 0.03 0.025 0.06 0.14 0.16 0.185 -
P/RPS 16.74 5.56 5.28 4.09 11.36 3.54 2.73 27.34%
P/EPS -31.67 -0.79 -3.79 -9.01 161.00 -14.30 -92.50 -13.31%
EY -3.16 -126.13 -26.40 -11.10 0.62 -6.99 -1.08 15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.43 0.31 0.60 1.08 1.45 1.85 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment