[BIOHLDG] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 1077.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,157 11,966 8,252 8,126 17.40%
PBT 2,506 1,379 499 2,356 2.07%
Tax -50 -95 -274 -520 -54.15%
NP 2,456 1,284 225 1,836 10.17%
-
NP to SH 2,469 1,395 396 1,799 11.11%
-
Tax Rate 2.00% 6.89% 54.91% 22.07% -
Total Cost 10,701 10,682 8,027 6,290 19.35%
-
Net Worth 125,918 90,724 68,947 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 125,918 90,724 68,947 0 -
NOSH 796,451 498,214 439,999 359,800 30.29%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.67% 10.73% 2.73% 22.59% -
ROE 1.96% 1.54% 0.57% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.65 2.40 1.88 2.26 -9.94%
EPS 0.31 0.28 0.09 0.50 -14.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1581 0.1821 0.1567 0.00 -
Adjusted Per Share Value based on latest NOSH - 359,800
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.94 0.86 0.59 0.58 17.44%
EPS 0.18 0.10 0.03 0.13 11.44%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0648 0.0493 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 - -
Price 0.235 0.38 0.305 0.00 -
P/RPS 14.23 15.82 16.26 0.00 -
P/EPS 75.81 135.71 338.89 0.00 -
EY 1.32 0.74 0.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.09 1.95 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/08/17 22/08/16 27/08/15 - -
Price 0.26 0.365 0.27 0.00 -
P/RPS 15.74 15.20 14.40 0.00 -
P/EPS 83.87 130.36 300.00 0.00 -
EY 1.19 0.77 0.33 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.00 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment