[BIOHLDG] YoY Quarter Result on 31-Mar-2021 [#1]

Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 110.71%
YoY- 127.22%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 7,222 8,531 9,666 24,783 6,532 12,482 12,463 -8.68%
PBT -7,265 -17,312 -4,129 1,549 -5,305 1,266 634 -
Tax -6 0 -100 -105 -384 -322 -31 -23.92%
NP -7,271 -17,312 -4,229 1,444 -5,689 944 603 -
-
NP to SH -6,988 -17,109 -4,000 1,498 -5,503 858 640 -
-
Tax Rate - - - 6.78% - 25.43% 4.89% -
Total Cost 14,493 25,843 13,895 23,339 12,221 11,538 11,860 3.39%
-
Net Worth 141,071 154,454 186,230 161,018 159,138 158,536 135,898 0.62%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 141,071 154,454 186,230 161,018 159,138 158,536 135,898 0.62%
NOSH 1,406,491 1,378,072 1,210,072 1,110,470 860,209 860,209 809,499 9.63%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -100.68% -202.93% -43.75% 5.83% -87.09% 7.56% 4.84% -
ROE -4.95% -11.08% -2.15% 0.93% -3.46% 0.54% 0.47% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.51 0.68 0.80 2.23 0.76 1.45 1.54 -16.80%
EPS -0.50 -1.36 -0.33 0.14 -0.64 0.10 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1003 0.1225 0.1539 0.145 0.185 0.1843 0.1679 -8.22%
Adjusted Per Share Value based on latest NOSH - 1,110,470
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.52 0.61 0.69 1.77 0.47 0.89 0.89 -8.55%
EPS -0.50 -1.22 -0.29 0.11 -0.39 0.06 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.1104 0.1331 0.1151 0.1137 0.1133 0.0971 0.62%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.085 0.12 0.15 0.23 0.10 0.205 0.215 -
P/RPS 16.55 17.74 18.78 10.31 13.17 14.13 13.96 2.87%
P/EPS -17.11 -8.84 -45.38 170.50 -15.63 205.53 271.91 -
EY -5.85 -11.31 -2.20 0.59 -6.40 0.49 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 0.97 1.59 0.54 1.11 1.28 -6.58%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 25/06/20 27/05/19 28/05/18 -
Price 0.085 0.105 0.145 0.23 0.12 0.205 0.235 -
P/RPS 16.55 15.52 18.15 10.31 15.80 14.13 15.26 1.36%
P/EPS -17.11 -7.74 -43.87 170.50 -18.76 205.53 297.20 -
EY -5.85 -12.92 -2.28 0.59 -5.33 0.49 0.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.94 1.59 0.65 1.11 1.40 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment