[SALUTE] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -6.8%
YoY- -43.32%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 49,809 54,998 46,867 87,554 90,795 67,997 -6.02%
PBT -5,043 137 1,250 8,038 13,804 11,555 -
Tax 1,164 -82 -254 -2,024 -3,194 -3,181 -
NP -3,879 55 996 6,014 10,610 8,374 -
-
NP to SH -3,879 55 996 6,014 10,610 8,374 -
-
Tax Rate - 59.85% 20.32% 25.18% 23.14% 27.53% -
Total Cost 53,688 54,943 45,871 81,540 80,185 59,623 -2.07%
-
Net Worth 133,630 149,260 165,429 172,815 166,451 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 2,309 2,327 2,328 2,328 2,015 -
Div Payout % - 4,199.89% 233.66% 38.71% 21.94% 24.07% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 133,630 149,260 165,429 172,815 166,451 0 -
NOSH 388,000 388,000 388,000 388,000 388,000 310,148 4.57%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -7.79% 0.10% 2.13% 6.87% 11.69% 12.32% -
ROE -2.90% 0.04% 0.60% 3.48% 6.37% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 12.94 14.29 12.08 22.57 23.40 21.92 -9.99%
EPS -1.01 0.01 0.26 1.55 2.73 2.70 -
DPS 0.00 0.60 0.60 0.60 0.60 0.65 -
NAPS 0.3471 0.3877 0.4265 0.4454 0.429 0.00 -
Adjusted Per Share Value based on latest NOSH - 388,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 11.68 12.90 10.99 20.53 21.29 15.94 -6.02%
EPS -0.91 0.01 0.23 1.41 2.49 1.96 -
DPS 0.00 0.54 0.55 0.55 0.55 0.47 -
NAPS 0.3133 0.35 0.3879 0.4052 0.3903 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.42 0.87 0.41 1.46 1.27 0.00 -
P/RPS 3.25 6.09 3.39 6.47 5.43 0.00 -
P/EPS -41.68 6,089.84 159.67 94.19 46.44 0.00 -
EY -2.40 0.02 0.63 1.06 2.15 0.00 -
DY 0.00 0.69 1.46 0.41 0.47 0.00 -
P/NAPS 1.21 2.24 0.96 3.28 2.96 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/21 24/02/20 25/02/19 09/02/18 20/02/17 - -
Price 0.62 0.77 0.405 0.96 1.62 0.00 -
P/RPS 4.79 5.39 3.35 4.25 6.92 0.00 -
P/EPS -61.53 5,389.86 157.72 61.94 59.24 0.00 -
EY -1.63 0.02 0.63 1.61 1.69 0.00 -
DY 0.00 0.78 1.48 0.63 0.37 0.00 -
P/NAPS 1.79 1.99 0.95 2.16 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment