[SALUTE] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -101.93%
YoY- -113.6%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 43,648 36,307 19,380 48,037 31,530 38,106 34,882 3.80%
PBT -4,917 -4,165 -4,127 -165 988 664 1,994 -
Tax 1,120 591 1,059 49 -135 -171 700 8.14%
NP -3,797 -3,574 -3,068 -116 853 493 2,694 -
-
NP to SH -3,797 -3,574 -3,068 -116 853 493 2,694 -
-
Tax Rate - - - - 13.66% 25.75% -35.11% -
Total Cost 47,445 39,881 22,448 48,153 30,677 37,613 32,188 6.67%
-
Net Worth 129,818 143,408 159,829 170,370 164,977 90,280 0 -
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - 2,309 2,323 2,328 2,328 1,848 30,965,517 -
Div Payout % - 0.00% 0.00% 0.00% 272.92% 375.00% 1,149,425.20% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 129,818 143,408 159,829 170,370 164,977 90,280 0 -
NOSH 388,000 388,000 388,000 388,000 388,000 308,125 309,655 3.82%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -8.70% -9.84% -15.83% -0.24% 2.71% 1.29% 7.72% -
ROE -2.92% -2.49% -1.92% -0.07% 0.52% 0.55% 0.00% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 11.34 9.43 5.01 12.38 8.13 12.37 11.26 0.11%
EPS -0.99 -0.93 -0.79 -0.03 0.22 0.16 0.87 -
DPS 0.00 0.60 0.60 0.60 0.60 0.60 10,000.00 -
NAPS 0.3372 0.3725 0.4128 0.4391 0.4252 0.293 0.00 -
Adjusted Per Share Value based on latest NOSH - 388,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.23 8.51 4.54 11.26 7.39 8.93 8.18 3.79%
EPS -0.89 -0.84 -0.72 -0.03 0.20 0.12 0.63 -
DPS 0.00 0.54 0.54 0.55 0.55 0.43 7,260.38 -
NAPS 0.3044 0.3362 0.3747 0.3995 0.3868 0.2117 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 - - -
Price 0.55 0.37 0.37 0.67 1.66 0.00 0.00 -
P/RPS 4.85 3.92 7.39 5.41 20.43 0.00 0.00 -
P/EPS -55.77 -39.86 -46.69 -2,241.03 755.08 0.00 0.00 -
EY -1.79 -2.51 -2.14 -0.04 0.13 0.00 0.00 -
DY 0.00 1.62 1.62 0.90 0.36 0.00 0.00 -
P/NAPS 1.63 0.99 0.90 1.53 3.90 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 18/05/20 27/05/19 22/05/18 29/05/17 27/07/16 - -
Price 0.53 0.545 0.32 0.55 1.70 1.23 0.00 -
P/RPS 4.67 5.78 6.39 4.44 20.92 9.95 0.00 -
P/EPS -53.74 -58.71 -40.38 -1,839.66 773.27 768.75 0.00 -
EY -1.86 -1.70 -2.48 -0.05 0.13 0.13 0.00 -
DY 0.00 1.10 1.88 1.09 0.35 0.49 0.00 -
P/NAPS 1.57 1.46 0.78 1.25 4.00 4.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment