[HSSEB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
13-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 16.27%
YoY- 194.21%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 48,859 37,863 38,989 40,808 35,461 55,074 37,870 4.33%
PBT 7,227 5,374 2,499 3,896 -3,037 9,982 4,489 8.25%
Tax -1,918 -1,480 -928 -1,245 223 -3,083 -1,519 3.96%
NP 5,309 3,894 1,571 2,651 -2,814 6,899 2,970 10.15%
-
NP to SH 5,309 3,894 1,571 2,651 -2,814 6,899 2,970 10.15%
-
Tax Rate 26.54% 27.54% 37.13% 31.96% - 30.89% 33.84% -
Total Cost 43,550 33,969 37,418 38,157 38,275 48,175 34,900 3.75%
-
Net Worth 247,970 233,055 228,096 218,179 208,262 281,803 82,961 20.01%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 247,970 233,055 228,096 218,179 208,262 281,803 82,961 20.01%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.87% 10.28% 4.03% 6.50% -7.94% 12.53% 7.84% -
ROE 2.14% 1.67% 0.69% 1.22% -1.35% 2.45% 3.58% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.85 7.64 7.86 8.23 7.15 12.70 11.87 -3.05%
EPS 1.07 0.79 0.32 0.53 -0.57 1.60 0.93 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.44 0.42 0.65 0.26 11.50%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 9.61 7.45 7.67 8.03 6.97 10.83 7.45 4.33%
EPS 1.04 0.77 0.31 0.52 -0.55 1.36 0.58 10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.4583 0.4486 0.4291 0.4096 0.5542 0.1632 20.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.53 0.45 0.555 0.50 1.16 0.735 0.925 -
P/RPS 5.38 5.89 7.06 6.08 16.22 5.79 7.79 -5.98%
P/EPS 49.51 57.30 175.18 93.52 -204.41 46.19 99.38 -10.95%
EY 2.02 1.75 0.57 1.07 -0.49 2.17 1.01 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 1.21 1.14 2.76 1.13 3.56 -18.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 17/08/22 19/08/21 13/08/20 15/08/19 15/08/18 16/08/17 -
Price 0.58 0.475 0.52 0.525 0.94 0.935 1.03 -
P/RPS 5.89 6.22 6.61 6.38 13.14 7.36 8.68 -6.25%
P/EPS 54.18 60.49 164.13 98.20 -165.64 58.76 110.66 -11.21%
EY 1.85 1.65 0.61 1.02 -0.60 1.70 0.90 12.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.01 1.13 1.19 2.24 1.44 3.96 -18.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment