[TRIMODE] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TRIMODE] TRI-MODE SYSTEM (M) BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -40.63%
YoY- 1.03%
Quarter Report
Latest QR
Upcoming QR
TRIMODE's Result
TRIMODE's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 20,292 17,928 30,617 27,786 18,795 20,335 21,193 -0.72%
PBT 272 633 1,504 1,414 1,402 793 -386 -
Tax -55 -191 -381 -334 -333 -169 -125 -12.77%
NP 217 442 1,123 1,080 1,069 624 -511 -
-
NP to SH 217 442 1,123 1,080 1,069 624 -511 -
-
Tax Rate 20.22% 30.17% 25.33% 23.62% 23.75% 21.31% - -
Total Cost 20,075 17,486 29,494 26,706 17,726 19,711 21,704 -1.29%
-
Net Worth 92,960 91,300 87,979 78,019 74,699 71,380 68,059 5.32%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 92,960 91,300 87,979 78,019 74,699 71,380 68,059 5.32%
NOSH 166,000 166,000 166,000 166,000 166,000 166,000 166,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.07% 2.47% 3.67% 3.89% 5.69% 3.07% -2.41% -
ROE 0.23% 0.48% 1.28% 1.38% 1.43% 0.87% -0.75% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.22 10.80 18.44 16.74 11.32 12.25 12.77 -0.73%
EPS 0.13 0.27 0.68 0.65 0.64 0.38 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.47 0.45 0.43 0.41 5.32%
Adjusted Per Share Value based on latest NOSH - 166,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.22 10.80 18.44 16.74 11.32 12.25 12.77 -0.73%
EPS 0.13 0.27 0.68 0.65 0.64 0.38 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.53 0.47 0.45 0.43 0.41 5.32%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.375 0.48 0.60 0.32 0.365 0.45 -
P/RPS 2.86 3.47 2.60 3.58 2.83 2.98 3.52 -3.39%
P/EPS 267.74 140.84 70.95 92.22 49.69 97.10 -146.18 -
EY 0.37 0.71 1.41 1.08 2.01 1.03 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.68 0.91 1.28 0.71 0.85 1.10 -8.86%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 22/08/23 18/08/22 19/08/21 18/08/20 09/08/19 15/08/18 -
Price 0.315 0.34 0.47 0.665 0.33 0.36 0.49 -
P/RPS 2.58 3.15 2.55 3.97 2.91 2.94 3.84 -6.40%
P/EPS 240.97 127.69 69.47 102.21 51.24 95.77 -159.18 -
EY 0.41 0.78 1.44 0.98 1.95 1.04 -0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.62 0.89 1.41 0.73 0.84 1.20 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment