[REVENUE] YoY Quarter Result on 31-Dec-2022 [#1]

Stock
[REVENUE] REVENUE GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -328.1%
YoY- -413.14%
Quarter Report
Latest QR
Upcoming QR
REVENUE's Result
REVENUE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 112,669 4,898 18,838 19,559 16,656 14,836 0 -
PBT 1,140 -14,773 5,311 3,398 3,889 3,212 0 -
Tax -73 266 -1,297 -861 -732 -935 0 -
NP 1,067 -14,507 4,014 2,537 3,157 2,277 0 -
-
NP to SH -405 -14,273 3,461 2,109 2,965 1,926 0 -
-
Tax Rate 6.40% - 24.42% 25.34% 18.82% 29.11% - -
Total Cost 111,602 19,405 14,824 17,022 13,499 12,559 0 -
-
Net Worth 121,623 148,165 160,677 74,654 60,375 44,569 0 -
Dividend
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 121,623 148,165 160,677 74,654 60,375 44,569 0 -
NOSH 552,832 482,195 463,550 394,811 232,978 222,848 0 -
Ratio Analysis
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 0.95% -296.18% 21.31% 12.97% 18.95% 15.35% 0.00% -
ROE -0.33% -9.63% 2.15% 2.82% 4.91% 4.32% 0.00% -
Per Share
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 20.38 1.02 4.10 4.98 7.17 6.66 0.00 -
EPS -0.07 -2.99 0.75 0.54 1.28 0.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.31 0.35 0.19 0.26 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 482,195
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 18.62 0.81 3.11 3.23 2.75 2.45 0.00 -
EPS -0.07 -2.36 0.57 0.35 0.49 0.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.2449 0.2655 0.1234 0.0998 0.0737 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/12/23 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 - -
Price 0.205 0.675 1.86 1.18 1.48 1.18 0.00 -
P/RPS 1.01 65.87 45.33 23.71 20.63 17.72 0.00 -
P/EPS -279.83 -22.60 246.72 219.84 115.91 136.53 0.00 -
EY -0.36 -4.42 0.41 0.45 0.86 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 2.18 5.31 6.21 5.69 5.90 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/02/24 28/02/23 22/11/21 26/11/20 21/11/19 22/11/18 - -
Price 0.195 0.40 1.59 1.26 1.76 1.52 0.00 -
P/RPS 0.96 39.03 38.75 25.31 24.54 22.83 0.00 -
P/EPS -266.18 -13.39 210.90 234.75 137.84 175.87 0.00 -
EY -0.38 -7.47 0.47 0.43 0.73 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.29 4.54 6.63 6.77 7.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment