[DPIH] YoY Quarter Result on 30-Nov-2018 [#2]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
03-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
Quarter Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 15,722 15,950 11,992 10,048 0 -
PBT 2,786 4,288 3,257 1,179 0 -
Tax -706 -1,029 -864 -362 0 -
NP 2,080 3,259 2,393 817 0 -
-
NP to SH 2,081 3,259 2,393 817 0 -
-
Tax Rate 25.34% 24.00% 26.53% 30.70% - -
Total Cost 13,642 12,691 9,599 9,231 0 -
-
Net Worth 69,924 77,876 73,009 36,017 0 -
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div 953 2,190 1,216 - - -
Div Payout % 45.82% 67.21% 50.85% - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 69,924 77,876 73,009 36,017 0 -
NOSH 730,096 486,731 486,731 360,171 0 -
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 13.23% 20.43% 19.95% 8.13% 0.00% -
ROE 2.98% 4.18% 3.28% 2.27% 0.00% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 2.47 3.28 2.46 2.79 0.00 -
EPS 0.33 0.67 0.49 0.23 0.00 -
DPS 0.15 0.45 0.25 0.00 0.00 -
NAPS 0.11 0.16 0.15 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 360,171
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 2.15 2.18 1.64 1.38 0.00 -
EPS 0.29 0.45 0.33 0.11 0.00 -
DPS 0.13 0.30 0.17 0.00 0.00 -
NAPS 0.0958 0.1067 0.10 0.0493 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/21 30/11/20 29/11/19 - - -
Price 0.385 0.30 0.17 0.00 0.00 -
P/RPS 15.57 9.15 6.90 0.00 0.00 -
P/EPS 117.60 44.80 34.58 0.00 0.00 -
EY 0.85 2.23 2.89 0.00 0.00 -
DY 0.39 1.50 1.47 0.00 0.00 -
P/NAPS 3.50 1.88 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 23/12/21 06/01/21 22/01/20 03/01/19 - -
Price 0.40 0.30 0.175 0.00 0.00 -
P/RPS 16.17 9.15 7.10 0.00 0.00 -
P/EPS 122.19 44.80 35.59 0.00 0.00 -
EY 0.82 2.23 2.81 0.00 0.00 -
DY 0.38 1.50 1.43 0.00 0.00 -
P/NAPS 3.64 1.88 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment