[GREATEC] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -17.67%
YoY- 117.71%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 205,882 165,605 118,097 136,357 56,222 51,004 0 -
PBT 52,350 43,386 25,401 38,761 17,830 10,926 0 -
Tax -3,964 -5,086 -236 -379 -201 -122 0 -
NP 48,386 38,300 25,165 38,382 17,629 10,804 0 -
-
NP to SH 48,386 38,300 25,165 38,380 17,629 10,804 0 -
-
Tax Rate 7.57% 11.72% 0.93% 0.98% 1.13% 1.12% - -
Total Cost 157,496 127,305 92,932 97,975 38,593 40,200 0 -
-
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 835,045 659,242 487,205 373,722 231,620 138,125 0 -
NOSH 1,254,199 1,252,837 1,252,135 1,252,004 626,000 626,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 23.50% 23.13% 21.31% 28.15% 31.36% 21.18% 0.00% -
ROE 5.79% 5.81% 5.17% 10.27% 7.61% 7.82% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 16.42 13.22 9.43 10.89 8.98 9.60 0.00 -
EPS 3.86 3.06 2.01 3.07 2.82 2.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6658 0.5262 0.3891 0.2985 0.37 0.26 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,004
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.20 6.59 4.70 5.43 2.24 2.03 0.00 -
EPS 1.93 1.53 1.00 1.53 0.70 0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3325 0.2625 0.194 0.1488 0.0922 0.055 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 5.25 4.37 3.66 5.69 3.87 0.97 0.00 -
P/RPS 31.98 33.06 38.81 52.24 43.09 10.10 0.00 -
P/EPS 136.08 142.95 182.11 185.61 137.42 47.70 0.00 -
EY 0.73 0.70 0.55 0.54 0.73 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.89 8.30 9.41 19.06 10.46 3.73 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 25/08/23 26/08/22 11/08/21 10/08/20 26/08/19 - -
Price 5.00 4.65 3.75 7.05 6.10 1.17 0.00 -
P/RPS 30.46 35.18 39.76 64.73 67.92 12.19 0.00 -
P/EPS 129.60 152.11 186.59 229.98 216.61 57.53 0.00 -
EY 0.77 0.66 0.54 0.43 0.46 1.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.51 8.84 9.64 23.62 16.49 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment