[ACO] YoY Quarter Result on 30-Nov-2023 [#3]

Announcement Date
24-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2024
Quarter
30-Nov-2023 [#3]
Profit Trend
QoQ- 5.39%
YoY- -23.37%
View:
Show?
Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Revenue 39,153 36,829 29,180 35,712 36,849 0 -
PBT 1,596 1,532 1,863 3,909 2,341 0 -
Tax -111 -476 -485 -873 -612 0 -
NP 1,485 1,056 1,378 3,036 1,729 0 -
-
NP to SH 1,485 1,056 1,378 3,036 1,729 0 -
-
Tax Rate 6.95% 31.07% 26.03% 22.33% 26.14% - -
Total Cost 37,668 35,773 27,802 32,676 35,120 0 -
-
Net Worth 93,244 90,316 90,316 82,048 62,247 0 -
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Net Worth 93,244 90,316 90,316 82,048 62,247 0 -
NOSH 345,348 347,371 347,371 345,288 314,060 0 -
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
NP Margin 3.79% 2.87% 4.72% 8.50% 4.69% 0.00% -
ROE 1.59% 1.17% 1.53% 3.70% 2.78% 0.00% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 11.34 10.60 8.40 10.45 12.43 0.00 -
EPS 0.43 0.30 0.40 0.89 0.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.26 0.26 0.24 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 347,371
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
RPS 11.34 10.66 8.45 10.34 10.67 0.00 -
EPS 0.43 0.31 0.40 0.88 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.2615 0.2615 0.2376 0.1802 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 - -
Price 0.22 0.22 0.205 0.27 0.37 0.00 -
P/RPS 1.94 2.08 2.44 2.58 2.98 0.00 -
P/EPS 51.16 72.37 51.68 30.40 63.43 0.00 -
EY 1.95 1.38 1.94 3.29 1.58 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.85 0.79 1.13 1.76 0.00 -
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 CAGR
Date 22/01/25 24/01/24 18/01/23 26/01/22 26/01/21 - -
Price 0.225 0.23 0.235 0.255 0.32 0.00 -
P/RPS 1.98 2.17 2.80 2.44 2.57 0.00 -
P/EPS 52.33 75.66 59.24 28.71 54.86 0.00 -
EY 1.91 1.32 1.69 3.48 1.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.88 0.90 1.06 1.52 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment