[TELADAN] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 7.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 78,242 72,624 75,605 40,516 0 -
PBT 6,765 11,219 18,937 10,178 0 -
Tax -2,128 -3,186 -4,697 -2,516 0 -
NP 4,637 8,033 14,240 7,662 0 -
-
NP to SH 4,637 8,033 14,240 7,662 0 -
-
Tax Rate 31.46% 28.40% 24.80% 24.72% - -
Total Cost 73,605 64,591 61,365 32,854 0 -
-
Net Worth 528,149 509,523 491,231 450,966 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - 4,831 - - -
Div Payout % - - 33.93% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 528,149 509,523 491,231 450,966 0 -
NOSH 812,600 809,016 805,298 805,298 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin 5.93% 11.06% 18.83% 18.91% 0.00% -
ROE 0.88% 1.58% 2.90% 1.70% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 9.63 8.98 9.39 5.03 0.00 -
EPS 0.57 0.99 1.77 0.95 0.00 -
DPS 0.00 0.00 0.60 0.00 0.00 -
NAPS 0.65 0.63 0.61 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 9.61 8.92 9.28 4.98 0.00 -
EPS 0.57 0.99 1.75 0.94 0.00 -
DPS 0.00 0.00 0.59 0.00 0.00 -
NAPS 0.6486 0.6257 0.6032 0.5538 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 - -
Price 1.00 1.20 0.595 0.60 0.00 -
P/RPS 10.38 13.36 6.34 11.93 0.00 -
P/EPS 175.23 120.82 33.65 63.06 0.00 -
EY 0.57 0.83 2.97 1.59 0.00 -
DY 0.00 0.00 1.01 0.00 0.00 -
P/NAPS 1.54 1.90 0.98 1.07 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 19/08/24 18/08/23 17/08/22 17/08/21 - -
Price 0.97 1.15 1.13 0.64 0.00 -
P/RPS 10.07 12.81 12.04 12.72 0.00 -
P/EPS 169.97 115.78 63.90 67.27 0.00 -
EY 0.59 0.86 1.56 1.49 0.00 -
DY 0.00 0.00 0.53 0.00 0.00 -
P/NAPS 1.49 1.83 1.85 1.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment