[TELADAN] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
17-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 49.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 294,421 256,145 249,542 131,407 30.82%
PBT 30,613 38,658 55,984 31,098 -0.52%
Tax -9,698 -10,812 -14,303 -7,924 6.95%
NP 20,915 27,846 41,681 23,174 -3.35%
-
NP to SH 20,973 27,846 41,681 23,174 -3.26%
-
Tax Rate 31.68% 27.97% 25.55% 25.48% -
Total Cost 273,506 228,299 207,861 108,233 36.16%
-
Net Worth 528,149 509,523 491,231 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 4,047 - 10,468 8,052 -20.47%
Div Payout % 19.30% - 25.12% 34.75% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 528,149 509,523 491,231 0 -
NOSH 812,600 809,016 805,298 805,298 0.30%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 7.10% 10.87% 16.70% 17.64% -
ROE 3.97% 5.47% 8.48% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 36.23 31.67 30.99 16.32 30.41%
EPS 2.58 3.44 5.18 2.88 -3.59%
DPS 0.50 0.00 1.30 1.00 -20.61%
NAPS 0.65 0.63 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 36.17 31.47 30.66 16.14 30.83%
EPS 2.58 3.42 5.12 2.85 -3.26%
DPS 0.50 0.00 1.29 0.99 -20.34%
NAPS 0.6488 0.6259 0.6035 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 -
Price 1.00 1.20 0.595 0.60 -
P/RPS 2.76 3.79 1.92 3.68 -9.13%
P/EPS 38.74 34.85 11.50 20.85 22.91%
EY 2.58 2.87 8.70 4.80 -18.67%
DY 0.50 0.00 2.18 1.67 -33.07%
P/NAPS 1.54 1.90 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 19/08/24 18/08/23 17/08/22 - -
Price 0.97 1.15 1.13 0.00 -
P/RPS 2.68 3.63 3.65 0.00 -
P/EPS 37.58 33.40 21.83 0.00 -
EY 2.66 2.99 4.58 0.00 -
DY 0.52 0.00 1.15 0.00 -
P/NAPS 1.49 1.83 1.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment