[PPJACK] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
22-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 23.43%
YoY- 395.06%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Revenue 29,881 27,293 14,416 0 -
PBT 8,646 6,943 1,318 0 -
Tax -2,594 -1,913 -316 0 -
NP 6,052 5,030 1,002 0 -
-
NP to SH 6,052 5,010 1,012 0 -
-
Tax Rate 30.00% 27.55% 23.98% - -
Total Cost 23,829 22,263 13,414 0 -
-
Net Worth 253,506 208,103 167,000 0 -
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Div 3,841 - - - -
Div Payout % 63.47% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Net Worth 253,506 208,103 167,000 0 -
NOSH 768,200 768,200 668,000 0 -
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
NP Margin 20.25% 18.43% 6.95% 0.00% -
ROE 2.39% 2.41% 0.61% 0.00% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 3.89 4.07 2.16 0.00 -
EPS 0.79 0.75 0.15 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 768,200
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
RPS 3.89 3.55 1.88 0.00 -
EPS 0.79 0.65 0.13 0.00 -
DPS 0.50 0.00 0.00 0.00 -
NAPS 0.33 0.2709 0.2174 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 28/06/24 30/06/23 30/06/22 - -
Price 0.995 0.70 0.48 0.00 -
P/RPS 25.58 17.22 22.24 0.00 -
P/EPS 126.30 93.79 316.84 0.00 -
EY 0.79 1.07 0.32 0.00 -
DY 0.50 0.00 0.00 0.00 -
P/NAPS 3.02 2.26 1.92 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 CAGR
Date 22/08/24 22/08/23 22/08/22 - -
Price 0.99 1.04 0.445 0.00 -
P/RPS 25.45 25.58 20.62 0.00 -
P/EPS 125.66 139.35 293.74 0.00 -
EY 0.80 0.72 0.34 0.00 -
DY 0.51 0.00 0.00 0.00 -
P/NAPS 3.00 3.35 1.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment