[MMIS] YoY Quarter Result on 30-Jun-2023 [#2]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -16.8%
YoY- -42.03%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Revenue 10,133 13,110 18,264 14,242 5,879 14.56%
PBT -1,359 2,194 4,845 2,918 1,557 -
Tax 324 14 -1,036 -397 -256 -
NP -1,035 2,208 3,809 2,521 1,301 -
-
NP to SH -1,035 2,208 3,809 2,521 1,301 -
-
Tax Rate - -0.64% 21.38% 13.61% 16.44% -
Total Cost 11,168 10,902 14,455 11,721 4,578 24.95%
-
Net Worth 34,080 33,600 28,800 20,880 15,900 20.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Net Worth 34,080 33,600 28,800 20,880 15,900 20.98%
NOSH 600,000 600,000 600,000 600,000 500,000 4.66%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
NP Margin -10.21% 16.84% 20.86% 17.70% 22.13% -
ROE -3.04% 6.57% 13.23% 12.07% 8.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 1.69 2.19 3.04 2.37 1.18 9.38%
EPS -0.17 0.37 0.63 0.42 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.056 0.048 0.0348 0.0318 15.59%
Adjusted Per Share Value based on latest NOSH - 600,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
RPS 1.69 2.19 3.04 2.37 0.98 14.58%
EPS -0.17 0.37 0.63 0.42 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0568 0.056 0.048 0.0348 0.0265 20.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 -
Price 0.50 0.50 0.24 0.25 0.18 -
P/RPS 29.61 22.88 7.88 10.53 15.31 17.91%
P/EPS -289.86 135.87 37.81 59.50 69.18 -
EY -0.35 0.74 2.65 1.68 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.80 8.93 5.00 7.18 5.66 11.65%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 CAGR
Date 29/08/24 30/08/23 30/08/22 25/08/21 28/08/20 -
Price 0.50 0.50 0.24 0.28 0.18 -
P/RPS 29.61 22.88 7.88 11.80 15.31 17.91%
P/EPS -289.86 135.87 37.81 66.64 69.18 -
EY -0.35 0.74 2.65 1.50 1.45 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.80 8.93 5.00 8.05 5.66 11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment