[EQ8MY25] YoY Quarter Result on 30-Jun-2015 [#2]

Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -266.37%
YoY- -339.93%
View:
Show?
Quarter Result
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 30,110 1,576 0 0 9,138 20,537 7,390 19.18%
PBT 29,328 1,133 -9,191 -20,869 8,698 20,052 6,879 19.85%
Tax 0 0 0 0 0 -82 -100 -
NP 29,328 1,133 -9,191 -20,869 8,698 19,970 6,779 20.07%
-
NP to SH 29,328 1,133 -9,191 -20,869 8,698 19,970 6,779 20.07%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.41% 1.45% -
Total Cost 782 443 9,191 20,869 440 567 611 3.13%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 4,675 - - - - 3,850 3,652 3.13%
Div Payout % 15.94% - - - - 19.28% 53.88% -
Equity
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 258,300 277,900 279,361 252,041 252,115 256,683 292,198 -1.52%
Ratio Analysis
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 97.40% 71.89% 0.00% 0.00% 95.18% 97.24% 91.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.66 0.57 0.00 0.00 3.62 8.00 2.53 21.02%
EPS 11.35 0.41 -3.29 -8.28 3.45 7.78 2.32 21.93%
DPS 1.81 0.00 0.00 0.00 0.00 1.50 1.25 4.73%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 252,041
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 22.29 1.17 0.00 0.00 6.76 15.20 5.47 19.18%
EPS 21.71 0.84 -6.80 -15.45 6.44 14.78 5.02 20.07%
DPS 3.46 0.00 0.00 0.00 0.00 2.85 2.70 3.14%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.18 1.105 1.055 1.085 1.185 1.15 1.05 -
P/RPS 10.12 194.85 0.00 0.00 32.69 14.37 41.52 -16.16%
P/EPS 10.39 271.03 -32.07 -13.10 34.35 14.78 45.26 -16.79%
EY 9.62 0.37 -3.12 -7.63 2.91 6.77 2.21 20.16%
DY 1.53 0.00 0.00 0.00 0.00 1.30 1.19 3.18%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/20 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/20 17/08/17 19/08/16 28/08/15 23/07/14 30/07/13 28/08/12 -
Price 1.32 1.10 1.10 1.05 1.195 1.17 1.09 -
P/RPS 11.32 193.97 0.00 0.00 32.97 14.62 43.10 -15.38%
P/EPS 11.63 269.81 -33.43 -12.68 34.64 15.04 46.98 -16.00%
EY 8.60 0.37 -2.99 -7.89 2.89 6.65 2.13 19.04%
DY 1.37 0.00 0.00 0.00 0.00 1.28 1.15 2.21%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment