[RHBBANK] YoY Annual (Unaudited) Result on 30-Jun-2002 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
YoY- -35.52%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 5,506,790 4,440,789 5,597,444 3,238,187 3,437,374 3,690,833 3,918,240 -0.36%
PBT 829,849 578,649 750,561 401,403 621,527 791,107 -122,832 -
Tax -233,952 -262,871 -293,354 -231,887 -358,617 -397,392 122,832 -
NP 595,897 315,778 457,207 169,516 262,910 393,715 0 -100.00%
-
NP to SH 438,310 315,778 457,207 169,516 262,910 393,715 -254,242 -
-
Tax Rate 28.19% 45.43% 39.08% 57.77% 57.70% 50.23% - -
Total Cost 4,910,893 4,125,011 5,140,237 3,068,671 3,174,464 3,297,118 3,918,240 -0.24%
-
Net Worth 4,930,987 5,512,425 3,041,974 4,495,859 3,877,922 3,517,453 2,646,260 -0.67%
Dividend
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 146,103 63,885 182,154 49,135 109,545 199,855 33,496 -1.57%
Div Payout % 33.33% 20.23% 39.84% 28.99% 41.67% 50.76% 0.00% -
Equity
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 4,930,987 5,512,425 3,041,974 4,495,859 3,877,922 3,517,453 2,646,260 -0.67%
NOSH 1,826,291 1,825,306 1,821,541 2,456,753 2,190,916 1,998,553 1,674,848 -0.09%
Ratio Analysis
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.82% 7.11% 8.17% 5.23% 7.65% 10.67% 0.00% -
ROE 8.89% 5.73% 15.03% 3.77% 6.78% 11.19% -9.61% -
Per Share
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 301.53 243.29 307.29 131.81 156.89 184.68 233.95 -0.27%
EPS 24.00 17.30 25.10 6.90 12.00 19.70 -15.18 -
DPS 8.00 3.50 10.00 2.00 5.00 10.00 2.00 -1.48%
NAPS 2.70 3.02 1.67 1.83 1.77 1.76 1.58 -0.57%
Adjusted Per Share Value based on latest NOSH - 2,759,833
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 126.32 101.86 128.40 74.28 78.85 84.66 89.88 -0.36%
EPS 10.05 7.24 10.49 3.89 6.03 9.03 -5.83 -
DPS 3.35 1.47 4.18 1.13 2.51 4.58 0.77 -1.57%
NAPS 1.1311 1.2645 0.6978 1.0313 0.8895 0.8068 0.607 -0.67%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/12/06 30/12/05 31/12/04 28/06/02 29/06/01 30/06/00 - -
Price 3.42 2.21 2.34 2.35 2.00 4.12 0.00 -
P/RPS 1.13 0.91 0.76 1.78 1.27 2.23 0.00 -100.00%
P/EPS 14.25 12.77 9.32 34.06 16.67 20.91 0.00 -100.00%
EY 7.02 7.83 10.73 2.94 6.00 4.78 0.00 -100.00%
DY 2.34 1.58 4.27 0.85 2.50 2.43 0.00 -100.00%
P/NAPS 1.27 0.73 1.40 1.28 1.13 2.34 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/02/07 28/02/06 28/02/05 30/08/02 29/08/01 30/08/00 - -
Price 4.38 2.46 2.24 2.22 2.56 4.12 0.00 -
P/RPS 1.45 1.01 0.73 1.68 1.63 2.23 0.00 -100.00%
P/EPS 18.25 14.22 8.92 32.17 21.33 20.91 0.00 -100.00%
EY 5.48 7.03 11.21 3.11 4.69 4.78 0.00 -100.00%
DY 1.83 1.42 4.46 0.90 1.95 2.43 0.00 -100.00%
P/NAPS 1.62 0.81 1.34 1.21 1.45 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment