[HLFG] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -45.05%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 525,671 638,681 1,246,741 962,026 0 -100.00%
PBT 225,707 207,720 158,371 132,352 0 -100.00%
Tax -104,271 -84,204 -98,823 -66,910 0 -100.00%
NP 121,436 123,516 59,548 65,442 0 -100.00%
-
NP to SH 121,436 123,516 59,548 65,442 0 -100.00%
-
Tax Rate 46.20% 40.54% 62.40% 50.55% - -
Total Cost 404,235 515,165 1,187,193 896,584 0 -100.00%
-
Net Worth 2,916,539 2,459,340 1,709,040 1,613,699 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - 35,760 - -
Div Payout % - - - 54.64% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 2,916,539 2,459,340 1,709,040 1,613,699 0 -100.00%
NOSH 1,037,914 548,960 447,392 447,008 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 23.10% 19.34% 4.78% 6.80% 0.00% -
ROE 4.16% 5.02% 3.48% 4.06% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 50.65 116.34 278.67 215.21 0.00 -100.00%
EPS 11.70 22.50 13.31 14.64 0.00 -100.00%
DPS 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.81 4.48 3.82 3.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,008
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 46.32 56.28 109.87 84.78 0.00 -100.00%
EPS 10.70 10.88 5.25 5.77 0.00 -100.00%
DPS 0.00 0.00 0.00 3.15 0.00 -
NAPS 2.5702 2.1673 1.5061 1.4221 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.06 8.15 4.32 5.85 0.00 -
P/RPS 8.02 7.01 1.55 2.72 0.00 -100.00%
P/EPS 34.70 36.22 32.46 39.96 0.00 -100.00%
EY 2.88 2.76 3.08 2.50 0.00 -100.00%
DY 0.00 0.00 0.00 1.37 0.00 -
P/NAPS 1.44 1.82 1.13 1.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 27/08/02 29/08/01 28/08/00 - -
Price 5.00 4.64 5.75 6.75 0.00 -
P/RPS 9.87 3.99 2.06 3.14 0.00 -100.00%
P/EPS 42.74 20.62 43.20 46.11 0.00 -100.00%
EY 2.34 4.85 2.31 2.17 0.00 -100.00%
DY 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 1.78 1.04 1.51 1.87 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment