[HLFG] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -45.05%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 628,073 650,521 652,594 962,026 488,457 567,591 272,790 -0.84%
PBT 112,881 128,575 175,625 132,352 208,101 160,236 103,986 -0.08%
Tax -79,680 -68,794 -98,080 -66,910 -89,017 -79,883 -56,283 -0.35%
NP 33,201 59,781 77,545 65,442 119,084 80,353 47,703 0.36%
-
NP to SH 33,201 59,781 77,545 65,442 119,084 80,353 47,703 0.36%
-
Tax Rate 70.59% 53.50% 55.85% 50.55% 42.78% 49.85% 54.13% -
Total Cost 594,872 590,740 575,049 896,584 369,373 487,238 225,087 -0.98%
-
Net Worth 1,664,524 1,628,763 1,342,285 1,613,699 1,341,956 1,336,521 1,417,454 -0.16%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 35,796 17,898 - 35,760 - 17,820 - -100.00%
Div Payout % 107.82% 29.94% - 54.64% - 22.18% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,664,524 1,628,763 1,342,285 1,613,699 1,341,956 1,336,521 1,417,454 -0.16%
NOSH 447,452 447,462 447,428 447,008 447,318 445,507 447,075 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.29% 9.19% 11.88% 6.80% 24.38% 14.16% 17.49% -
ROE 1.99% 3.67% 5.78% 4.06% 8.87% 6.01% 3.37% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 140.37 145.38 145.85 215.21 109.20 127.40 61.02 -0.84%
EPS 7.42 13.17 17.08 14.64 26.63 17.97 10.67 0.36%
DPS 8.00 4.00 0.00 8.00 0.00 4.00 0.00 -100.00%
NAPS 3.72 3.64 3.00 3.61 3.00 3.00 3.1705 -0.16%
Adjusted Per Share Value based on latest NOSH - 447,008
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 55.35 57.33 57.51 84.78 43.04 50.02 24.04 -0.84%
EPS 2.93 5.27 6.83 5.77 10.49 7.08 4.20 0.36%
DPS 3.15 1.58 0.00 3.15 0.00 1.57 0.00 -100.00%
NAPS 1.4668 1.4353 1.1829 1.4221 1.1826 1.1778 1.2491 -0.16%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.80 5.00 5.85 5.85 8.50 0.00 0.00 -
P/RPS 2.71 3.44 4.01 2.72 7.78 0.00 0.00 -100.00%
P/EPS 51.21 37.43 33.75 39.96 31.93 0.00 0.00 -100.00%
EY 1.95 2.67 2.96 2.50 3.13 0.00 0.00 -100.00%
DY 2.11 0.80 0.00 1.37 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.37 1.95 1.62 2.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 13/03/01 24/10/00 28/08/00 09/05/00 24/02/00 26/10/99 -
Price 4.44 4.04 5.85 6.75 8.00 8.45 0.00 -
P/RPS 3.16 2.78 4.01 3.14 7.33 6.63 0.00 -100.00%
P/EPS 59.84 30.24 33.75 46.11 30.05 46.85 0.00 -100.00%
EY 1.67 3.31 2.96 2.17 3.33 2.13 0.00 -100.00%
DY 1.80 0.99 0.00 1.19 0.00 0.47 0.00 -100.00%
P/NAPS 1.19 1.11 1.95 1.87 2.67 2.82 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment