[MBSB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[MBSB] MBSB BERHAD
Announcement Date
08-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 80.88%
YoY- -26.35%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 817,660 794,141 813,417 812,515 765,783 672,082 614,298 4.87%
PBT 138,548 124,934 115,628 74,719 129,270 310,892 247,589 -9.21%
Tax -32,323 -39,248 -24,544 -11,710 -43,716 -78,037 -82,484 -14.44%
NP 106,225 85,686 91,084 63,009 85,554 232,855 165,105 -7.08%
-
NP to SH 106,225 85,686 91,084 63,009 85,554 232,855 165,105 -7.08%
-
Tax Rate 23.33% 31.41% 21.23% 15.67% 33.82% 25.10% 33.31% -
Total Cost 711,435 708,455 722,333 749,506 680,229 439,227 449,193 7.96%
-
Net Worth 8,066,240 7,501,688 6,761,101 4,876,212 4,253,614 3,964,586 1,932,549 26.87%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 8,066,240 7,501,688 6,761,101 4,876,212 4,253,614 3,964,586 1,932,549 26.87%
NOSH 6,389,101 6,149,933 5,801,528 2,851,085 2,508,914 2,631,129 1,688,701 24.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.99% 10.79% 11.20% 7.75% 11.17% 34.65% 26.88% -
ROE 1.32% 1.14% 1.35% 1.29% 2.01% 5.87% 8.54% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 12.80 12.91 14.02 28.50 30.52 25.54 36.38 -15.97%
EPS 1.66 1.39 1.57 2.21 3.41 8.85 9.78 -25.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2625 1.2198 1.1654 1.7103 1.6954 1.5068 1.1444 1.64%
Adjusted Per Share Value based on latest NOSH - 2,851,085
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 9.91 9.63 9.86 9.85 9.28 8.15 7.45 4.86%
EPS 1.29 1.04 1.10 0.76 1.04 2.82 2.00 -7.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9779 0.9094 0.8196 0.5911 0.5157 0.4806 0.2343 26.87%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.90 1.16 1.33 0.72 1.69 2.17 3.07 -
P/RPS 7.03 8.98 9.49 2.53 5.54 8.50 8.44 -2.99%
P/EPS 54.13 83.26 84.71 32.58 49.56 24.52 31.40 9.49%
EY 1.85 1.20 1.18 3.07 2.02 4.08 3.18 -8.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.95 1.14 0.42 1.00 1.44 2.68 -19.85%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 17/08/18 21/08/17 08/08/16 06/08/15 14/08/14 31/07/13 -
Price 0.85 1.08 1.29 0.92 1.72 2.41 3.10 -
P/RPS 6.64 8.36 9.20 3.23 5.64 9.43 8.52 -4.06%
P/EPS 51.12 77.51 82.17 41.63 50.44 27.23 31.71 8.28%
EY 1.96 1.29 1.22 2.40 1.98 3.67 3.15 -7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.89 1.11 0.54 1.01 1.60 2.71 -20.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment