[MBSB] YoY Quarter Result on 31-Mar-2017 [#1]

Stock
[MBSB] MBSB BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 122.0%
YoY- 190.87%
Quarter Report
Latest QR
Upcoming QR
MBSB's Result
MBSB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 741,406 784,037 815,039 811,204 812,626 690,602 667,110 1.77%
PBT -38,982 115,858 409,162 126,771 39,100 157,652 266,964 -
Tax -34,272 -32,028 -92,369 -25,447 -4,265 -33,340 -70,230 -11.26%
NP -73,254 83,830 316,793 101,324 34,835 124,312 196,734 -
-
NP to SH -73,254 83,830 316,793 101,324 34,835 124,312 196,734 -
-
Tax Rate - 27.64% 22.58% 20.07% 10.91% 21.15% 26.31% -
Total Cost 814,660 700,207 498,246 709,880 777,791 566,290 470,376 9.57%
-
Net Worth 8,454,187 7,899,484 6,951,250 6,824,026 4,897,291 4,807,542 3,426,744 16.22%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 8,454,187 7,899,484 6,951,250 6,824,026 4,897,291 4,807,542 3,426,744 16.22%
NOSH 6,389,101 6,389,101 6,149,933 5,789,942 2,832,113 2,708,322 2,350,465 18.11%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -9.88% 10.69% 38.87% 12.49% 4.29% 18.00% 29.49% -
ROE -0.87% 1.06% 4.56% 1.48% 0.71% 2.59% 5.74% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.04 12.27 13.71 14.01 28.69 25.50 28.38 -14.54%
EPS -1.09 1.31 5.33 1.75 1.23 4.59 8.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2593 1.2364 1.1696 1.1786 1.7292 1.7751 1.4579 -2.40%
Adjusted Per Share Value based on latest NOSH - 5,789,942
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 8.99 9.50 9.88 9.83 9.85 8.37 8.09 1.77%
EPS -0.89 1.02 3.84 1.23 0.42 1.51 2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0249 0.9576 0.8427 0.8273 0.5937 0.5828 0.4154 16.22%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.56 0.955 1.12 1.30 1.37 2.19 2.18 -
P/RPS 5.07 7.78 8.17 9.28 4.77 8.59 7.68 -6.68%
P/EPS -51.32 72.79 21.01 74.29 111.38 47.71 26.05 -
EY -1.95 1.37 4.76 1.35 0.90 2.10 3.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.77 0.96 1.10 0.79 1.23 1.50 -18.47%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 24/06/19 28/05/18 24/05/17 12/05/16 07/05/15 15/05/14 -
Price 0.655 0.915 1.21 1.27 1.28 2.01 2.17 -
P/RPS 5.93 7.46 8.82 9.06 4.46 7.88 7.65 -4.15%
P/EPS -60.03 69.74 22.70 72.57 104.07 43.79 25.93 -
EY -1.67 1.43 4.41 1.38 0.96 2.28 3.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.74 1.03 1.08 0.74 1.13 1.49 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment