[EDGENTA] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -16.14%
YoY- 119.25%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 183,987 140,926 168,564 156,646 134,239 114,652 151,556 3.28%
PBT 23,873 14,067 26,817 23,505 14,600 14,644 10,762 14.19%
Tax -4,725 -4,803 87,977 -6,804 -5,833 -7,968 -12,501 -14.96%
NP 19,148 9,264 114,794 16,701 8,767 6,676 -1,739 -
-
NP to SH 14,394 7,266 108,745 10,991 5,013 6,676 -1,739 -
-
Tax Rate 19.79% 34.14% -328.06% 28.95% 39.95% 54.41% 116.16% -
Total Cost 164,839 131,662 53,770 139,945 125,472 107,976 153,295 1.21%
-
Net Worth 402,451 326,969 388,375 270,319 233,939 197,895 -456,487 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 402,451 326,969 388,375 270,319 233,939 197,895 -456,487 -
NOSH 362,569 363,300 362,967 297,054 278,500 238,428 217,374 8.89%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 10.41% 6.57% 68.10% 10.66% 6.53% 5.82% -1.15% -
ROE 3.58% 2.22% 28.00% 4.07% 2.14% 3.37% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 50.75 38.79 46.44 52.73 48.20 48.09 69.72 -5.15%
EPS 3.97 2.00 29.96 3.69 1.80 2.80 -0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 0.90 1.07 0.91 0.84 0.83 -2.10 -
Adjusted Per Share Value based on latest NOSH - 297,054
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 22.12 16.95 20.27 18.84 16.14 13.79 18.22 3.28%
EPS 1.73 0.87 13.08 1.32 0.60 0.80 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4839 0.3932 0.467 0.325 0.2813 0.238 -0.5489 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.38 0.75 0.88 0.95 0.41 0.58 0.35 -
P/RPS 4.69 1.93 1.89 1.80 0.85 1.21 0.50 45.19%
P/EPS 59.95 37.50 2.94 25.68 22.78 20.71 -43.75 -
EY 1.67 2.67 34.05 3.89 4.39 4.83 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.83 0.82 1.04 0.49 0.70 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 05/05/10 28/04/09 28/05/08 24/05/07 25/05/06 31/05/05 25/05/04 -
Price 2.26 0.88 0.94 1.35 0.61 0.50 0.31 -
P/RPS 4.45 2.27 2.02 2.56 1.27 1.04 0.44 47.03%
P/EPS 56.93 44.00 3.14 36.49 33.89 17.86 -38.75 -
EY 1.76 2.27 31.87 2.74 2.95 5.60 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 0.98 0.88 1.48 0.73 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment